
China Shenhua Energy Co Ltd
SSE:601088

Intrinsic Value
The intrinsic value of one
China Shenhua Energy Co Ltd
stock under the Base Case scenario is
41.56
CNY.
Compared to the current market price of 38.02 CNY,
China Shenhua Energy Co Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Shenhua Energy Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Shenhua Energy Co Ltd
Balance Sheet Decomposition
China Shenhua Energy Co Ltd
Current Assets | 236.5B |
Cash & Short-Term Investments | 176.3B |
Receivables | 28.9B |
Other Current Assets | 31.3B |
Non-Current Assets | 436.3B |
Long-Term Investments | 76.4B |
PP&E | 283.7B |
Intangibles | 64.7B |
Other Non-Current Assets | 11.4B |
Free Cash Flow Analysis
China Shenhua Energy Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Shenhua Energy Co Ltd
Revenue
|
344.5B
CNY
|
Cost of Revenue
|
-242.5B
CNY
|
Gross Profit
|
102B
CNY
|
Operating Expenses
|
-17.4B
CNY
|
Operating Income
|
84.6B
CNY
|
Other Expenses
|
-27.1B
CNY
|
Net Income
|
57.5B
CNY
|
Profitability Score
Profitability Due Diligence
China Shenhua Energy Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
China Shenhua Energy Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Shenhua Energy Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
China Shenhua Energy Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Shenhua Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Shenhua Energy Co Ltd
is 38.54 CNY
with a low forecast of 30.7 CNY and a high forecast of 48.41 CNY.
Dividends
Current shareholder yield for China Shenhua Energy Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Shenhua Energy Co Ltd
stock under the Base Case scenario is
41.56
CNY.
Compared to the current market price of 38.02 CNY,
China Shenhua Energy Co Ltd
is
Undervalued by 9%.