China Shenhua Energy Co Ltd
SSE:601088
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
31.22
45.28
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Shenhua Energy Co Ltd
Revenue
|
344.5B
CNY
|
Cost of Revenue
|
-242.5B
CNY
|
Gross Profit
|
102B
CNY
|
Operating Expenses
|
-17.4B
CNY
|
Operating Income
|
84.6B
CNY
|
Other Expenses
|
-27.1B
CNY
|
Net Income
|
57.5B
CNY
|
Income Statement
China Shenhua Energy Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
274 536
N/A
|
253 081
-8%
|
233 444
-8%
|
213 885
-8%
|
197 453
-8%
|
177 069
-10%
|
178 547
+1%
|
169 159
-5%
|
170 426
+1%
|
183 127
+7%
|
204 787
+12%
|
224 922
+10%
|
240 859
+7%
|
248 746
+3%
|
250 663
+1%
|
255 608
+2%
|
260 295
+2%
|
264 101
+1%
|
258 133
-2%
|
253 086
-2%
|
247 866
-2%
|
241 871
-2%
|
235 937
-2%
|
230 522
-2%
|
230 125
0%
|
233 263
+1%
|
249 794
+7%
|
272 226
+9%
|
300 109
+10%
|
335 640
+12%
|
351 510
+5%
|
356 816
+2%
|
352 756
-1%
|
344 533
-2%
|
347 673
+1%
|
348 396
+0%
|
346 511
-1%
|
343 074
-1%
|
343 679
+0%
|
341 710
-1%
|
344 506
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(188 307)
|
(166 840)
|
(156 080)
|
(142 049)
|
(129 129)
|
(111 750)
|
(116 516)
|
(109 628)
|
(108 219)
|
(111 402)
|
(130 885)
|
(143 394)
|
(154 030)
|
(143 951)
|
(155 658)
|
(158 249)
|
(160 813)
|
(161 605)
|
(160 972)
|
(157 960)
|
(154 782)
|
(150 478)
|
(150 880)
|
(147 386)
|
(147 292)
|
(146 310)
|
(166 011)
|
(187 788)
|
(214 066)
|
(237 237)
|
(247 128)
|
(245 540)
|
(237 780)
|
(225 277)
|
(235 089)
|
(240 066)
|
(242 625)
|
(234 039)
|
(240 875)
|
(241 828)
|
(242 533)
|
|
Gross Profit |
86 229
N/A
|
86 241
+0%
|
77 364
-10%
|
71 836
-7%
|
68 324
-5%
|
65 319
-4%
|
62 031
-5%
|
59 531
-4%
|
62 207
+4%
|
71 725
+15%
|
73 902
+3%
|
81 528
+10%
|
86 829
+7%
|
104 795
+21%
|
95 005
-9%
|
97 359
+2%
|
99 482
+2%
|
102 496
+3%
|
97 161
-5%
|
95 126
-2%
|
93 084
-2%
|
91 393
-2%
|
85 057
-7%
|
83 136
-2%
|
82 833
0%
|
86 953
+5%
|
83 783
-4%
|
84 438
+1%
|
86 043
+2%
|
98 403
+14%
|
104 382
+6%
|
111 276
+7%
|
114 976
+3%
|
119 256
+4%
|
112 584
-6%
|
108 330
-4%
|
103 886
-4%
|
109 035
+5%
|
102 804
-6%
|
99 882
-3%
|
101 973
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 707)
|
(22 823)
|
(19 779)
|
(20 513)
|
(20 625)
|
(24 621)
|
(25 300)
|
(24 304)
|
(24 174)
|
(25 770)
|
(21 736)
|
(22 087)
|
(22 283)
|
(30 089)
|
(21 950)
|
(22 400)
|
(22 240)
|
(25 103)
|
(21 803)
|
(21 060)
|
(21 298)
|
(23 470)
|
(21 255)
|
(21 631)
|
(22 268)
|
(23 884)
|
(19 718)
|
(17 356)
|
(14 084)
|
(18 974)
|
(15 883)
|
(16 530)
|
(17 336)
|
(20 162)
|
(18 308)
|
(18 161)
|
(18 034)
|
(18 183)
|
(17 143)
|
(17 319)
|
(17 355)
|
|
Selling, General & Administrative |
(19 154)
|
(21 770)
|
(19 255)
|
(19 741)
|
(19 831)
|
(23 267)
|
(19 545)
|
(18 920)
|
(18 770)
|
(24 411)
|
(18 986)
|
(18 909)
|
(19 102)
|
(29 084)
|
(19 433)
|
(20 220)
|
(20 259)
|
(24 027)
|
(20 744)
|
(19 974)
|
(19 949)
|
(22 210)
|
(18 534)
|
(18 974)
|
(19 582)
|
(22 152)
|
(17 158)
|
(14 608)
|
(11 257)
|
(16 393)
|
(12 504)
|
(13 189)
|
(13 362)
|
(16 235)
|
(11 863)
|
(11 631)
|
(11 740)
|
(14 699)
|
(10 810)
|
(10 680)
|
(10 600)
|
|
Research & Development |
0
|
(382)
|
0
|
0
|
0
|
(496)
|
0
|
0
|
0
|
(400)
|
0
|
(108)
|
(172)
|
(341)
|
0
|
(250)
|
(235)
|
(454)
|
(504)
|
(396)
|
(478)
|
(940)
|
(981)
|
(1 057)
|
(1 178)
|
(1 362)
|
(1 415)
|
(1 588)
|
(1 669)
|
(2 499)
|
(2 690)
|
(2 731)
|
(3 312)
|
(3 722)
|
(3 629)
|
(3 738)
|
(3 504)
|
(3 007)
|
(3 039)
|
(3 267)
|
(3 348)
|
|
Depreciation & Amortization |
0
|
(747)
|
0
|
0
|
0
|
(914)
|
0
|
0
|
0
|
(959)
|
0
|
0
|
0
|
(1 065)
|
0
|
0
|
0
|
(939)
|
0
|
0
|
0
|
(624)
|
0
|
0
|
0
|
(675)
|
0
|
0
|
0
|
(508)
|
0
|
0
|
0
|
(685)
|
0
|
0
|
0
|
(779)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(553)
|
76
|
(524)
|
(772)
|
(794)
|
56
|
(5 755)
|
(5 384)
|
(5 404)
|
0
|
(2 750)
|
(3 070)
|
(3 009)
|
401
|
(2 517)
|
(1 930)
|
(1 746)
|
317
|
(555)
|
(690)
|
(871)
|
304
|
(1 740)
|
(1 600)
|
(1 508)
|
305
|
(1 145)
|
(1 160)
|
(1 158)
|
426
|
(689)
|
(610)
|
(662)
|
480
|
(2 816)
|
(2 792)
|
(2 790)
|
302
|
(3 294)
|
(3 372)
|
(3 407)
|
|
Operating Income |
66 522
N/A
|
63 418
-5%
|
57 585
-9%
|
51 323
-11%
|
47 699
-7%
|
40 698
-15%
|
36 731
-10%
|
35 227
-4%
|
38 033
+8%
|
45 955
+21%
|
52 166
+14%
|
59 441
+14%
|
64 546
+9%
|
74 706
+16%
|
73 055
-2%
|
74 959
+3%
|
77 242
+3%
|
77 393
+0%
|
75 358
-3%
|
74 066
-2%
|
71 786
-3%
|
67 923
-5%
|
63 802
-6%
|
61 505
-4%
|
60 565
-2%
|
63 069
+4%
|
64 065
+2%
|
67 082
+5%
|
71 959
+7%
|
79 429
+10%
|
88 499
+11%
|
94 746
+7%
|
97 640
+3%
|
99 094
+1%
|
94 276
-5%
|
90 169
-4%
|
85 852
-5%
|
90 852
+6%
|
85 661
-6%
|
82 563
-4%
|
84 618
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 798)
|
(3 193)
|
(3 056)
|
(3 284)
|
(4 182)
|
(4 087)
|
(4 801)
|
(5 355)
|
(5 180)
|
(4 777)
|
(4 191)
|
(3 160)
|
(2 493)
|
(2 154)
|
(2 343)
|
(2 530)
|
(2 986)
|
(3 470)
|
(1 495)
|
(961)
|
(246)
|
(852)
|
(666)
|
(281)
|
1 162
|
1 936
|
2 471
|
2 157
|
203
|
(839)
|
(951)
|
(12)
|
1 083
|
1 496
|
1 208
|
1 814
|
2 010
|
3 256
|
3 874
|
3 787
|
3 915
|
|
Non-Reccuring Items |
0
|
(312)
|
0
|
0
|
0
|
(4 523)
|
0
|
0
|
0
|
(2 150)
|
(285)
|
152
|
(86)
|
(1 450)
|
507
|
70
|
311
|
(777)
|
27
|
33
|
56
|
(442)
|
(32)
|
(40)
|
(69)
|
(1 515)
|
(21)
|
450
|
429
|
(535)
|
653
|
246
|
272
|
(2 326)
|
79
|
51
|
33
|
(2 625)
|
69
|
45
|
142
|
|
Gain/Loss on Disposition of Assets |
(85)
|
(225)
|
0
|
0
|
0
|
(187)
|
(252)
|
(308)
|
(311)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
28
|
447
|
226
|
161
|
542
|
1 181
|
1 067
|
1 476
|
1 237
|
(132)
|
84
|
(148)
|
(42)
|
(769)
|
(1 089)
|
(1 311)
|
(1 987)
|
(3 077)
|
(3 081)
|
(2 874)
|
(2 426)
|
95
|
115
|
(24)
|
11
|
(828)
|
(904)
|
(927)
|
(1 226)
|
(905)
|
(712)
|
(675)
|
(407)
|
(2 017)
|
(2 017)
|
(1 843)
|
(1 729)
|
(4 307)
|
(4 850)
|
(4 865)
|
(5 082)
|
|
Pre-Tax Income |
64 667
N/A
|
60 135
-7%
|
54 755
-9%
|
48 200
-12%
|
44 059
-9%
|
33 082
-25%
|
32 745
-1%
|
31 040
-5%
|
33 779
+9%
|
38 896
+15%
|
47 774
+23%
|
56 285
+18%
|
61 925
+10%
|
70 333
+14%
|
70 130
0%
|
71 188
+2%
|
72 580
+2%
|
70 069
-3%
|
70 809
+1%
|
70 264
-1%
|
69 170
-2%
|
66 724
-4%
|
63 219
-5%
|
61 160
-3%
|
61 669
+1%
|
62 662
+2%
|
65 611
+5%
|
68 762
+5%
|
71 365
+4%
|
77 150
+8%
|
87 489
+13%
|
94 305
+8%
|
98 588
+5%
|
96 247
-2%
|
93 546
-3%
|
90 191
-4%
|
86 166
-4%
|
87 176
+1%
|
84 754
-3%
|
81 530
-4%
|
83 593
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(13 985)
|
(13 082)
|
(12 485)
|
(10 986)
|
(10 364)
|
(9 818)
|
(10 041)
|
(9 851)
|
(9 889)
|
(9 360)
|
(10 559)
|
(11 858)
|
(13 451)
|
(16 283)
|
(16 161)
|
(17 690)
|
(17 759)
|
(16 028)
|
(16 101)
|
(15 369)
|
(14 451)
|
(15 184)
|
(14 758)
|
(13 677)
|
(13 897)
|
(15 397)
|
(16 030)
|
(15 288)
|
(16 321)
|
(18 016)
|
(19 750)
|
(18 169)
|
(18 022)
|
(14 551)
|
(13 074)
|
(17 647)
|
(17 341)
|
(17 578)
|
(17 799)
|
(15 999)
|
(16 488)
|
|
Income from Continuing Operations |
50 682
|
47 053
|
42 270
|
37 214
|
33 695
|
23 264
|
22 704
|
21 189
|
23 890
|
29 536
|
37 215
|
44 427
|
48 474
|
54 050
|
53 969
|
53 498
|
54 821
|
54 041
|
54 708
|
54 895
|
54 719
|
51 540
|
48 461
|
47 483
|
47 772
|
47 265
|
49 581
|
53 474
|
55 044
|
59 134
|
67 739
|
76 136
|
80 566
|
81 696
|
80 472
|
72 544
|
68 825
|
69 598
|
66 955
|
65 531
|
67 105
|
|
Income to Minority Interest |
(9 690)
|
(9 634)
|
(9 365)
|
(9 263)
|
(8 715)
|
(7 120)
|
(7 174)
|
(6 657)
|
(6 994)
|
(6 824)
|
(6 875)
|
(7 228)
|
(7 420)
|
(9 013)
|
(9 534)
|
(9 799)
|
(10 155)
|
(10 174)
|
(9 887)
|
(9 762)
|
(9 042)
|
(8 290)
|
(7 991)
|
(7 818)
|
(8 048)
|
(8 095)
|
(8 607)
|
(8 936)
|
(8 685)
|
(9 050)
|
(10 124)
|
(10 749)
|
(11 917)
|
(12 048)
|
(11 191)
|
(10 783)
|
(10 061)
|
(9 904)
|
(9 989)
|
(9 612)
|
(9 606)
|
|
Net Income (Common) |
40 992
N/A
|
37 419
-9%
|
32 905
-12%
|
27 951
-15%
|
24 980
-11%
|
16 144
-35%
|
15 530
-4%
|
14 532
-6%
|
16 896
+16%
|
22 712
+34%
|
30 340
+34%
|
37 199
+23%
|
41 054
+10%
|
45 037
+10%
|
44 435
-1%
|
43 699
-2%
|
44 666
+2%
|
43 867
-2%
|
44 821
+2%
|
45 133
+1%
|
45 677
+1%
|
43 250
-5%
|
40 470
-6%
|
39 665
-2%
|
39 724
+0%
|
39 170
-1%
|
40 974
+5%
|
44 538
+9%
|
46 359
+4%
|
50 084
+8%
|
57 615
+15%
|
65 387
+13%
|
68 649
+5%
|
69 648
+1%
|
69 281
-1%
|
61 761
-11%
|
58 764
-5%
|
59 694
+2%
|
56 966
-5%
|
55 919
-2%
|
57 499
+3%
|
|
EPS (Diluted) |
2.06
N/A
|
1.88
-9%
|
1.65
-12%
|
1.4
-15%
|
1.25
-11%
|
0.81
-35%
|
0.78
-4%
|
0.73
-6%
|
0.85
+16%
|
1.14
+34%
|
1.53
+34%
|
1.88
+23%
|
2.07
+10%
|
2.26
+9%
|
2.24
-1%
|
2.2
-2%
|
2.25
+2%
|
2.21
-2%
|
2.25
+2%
|
2.27
+1%
|
2.3
+1%
|
2.17
-6%
|
2.04
-6%
|
2
-2%
|
2
N/A
|
2.26
+13%
|
2.06
-9%
|
2.24
+9%
|
2.33
+4%
|
2.52
+8%
|
2.89
+15%
|
3.29
+14%
|
3.45
+5%
|
3.51
+2%
|
3.49
-1%
|
3.11
-11%
|
2.96
-5%
|
3
+1%
|
2.87
-4%
|
2.81
-2%
|
2.89
+3%
|