
Chongqing Rural Commercial Bank Co Ltd
SSE:601077

Income Statement
Income Statement
Chongqing Rural Commercial Bank Co Ltd
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Net Interest Income |
11 944
|
18 062
|
24 294
|
24 249
|
24 913
|
25 372
|
25 873
|
26 235
|
26 180
|
25 922
|
25 242
|
25 404
|
25 009
|
24 657
|
24 506
|
23 493
|
22 935
|
22 531
|
22 247
|
|
Interest Income |
22 899
|
34 243
|
45 922
|
45 859
|
47 034
|
48 588
|
50 172
|
51 749
|
52 379
|
52 339
|
51 581
|
51 258
|
50 685
|
50 475
|
50 589
|
49 887
|
49 259
|
48 425
|
47 483
|
|
Interest Expense |
10 955
|
16 182
|
21 628
|
21 610
|
22 121
|
23 216
|
24 299
|
25 514
|
26 199
|
26 418
|
26 338
|
25 854
|
25 677
|
25 818
|
26 084
|
26 394
|
26 324
|
25 894
|
25 236
|
|
Non Interest Income |
1 803
|
2 840
|
3 734
|
4 245
|
4 298
|
4 415
|
4 743
|
4 842
|
5 107
|
5 494
|
5 582
|
4 764
|
5 263
|
5 390
|
5 320
|
4 939
|
5 838
|
6 583
|
6 914
|
|
Revenue |
13 747
N/A
|
20 901
+52%
|
28 027
+34%
|
28 494
+2%
|
29 211
+3%
|
29 787
+2%
|
30 616
+3%
|
31 077
+2%
|
31 287
+1%
|
31 415
+0%
|
30 824
-2%
|
30 169
-2%
|
30 272
+0%
|
30 047
-1%
|
29 825
-1%
|
28 432
-5%
|
28 773
+1%
|
29 113
+1%
|
29 161
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||
Loan Loss Provision |
(3 466)
|
(5 990)
|
(7 936)
|
(9 379)
|
(10 449)
|
(10 448)
|
(10 752)
|
(11 071)
|
(10 504)
|
(10 519)
|
(9 783)
|
(7 773)
|
(6 889)
|
(6 066)
|
(6 037)
|
(4 836)
|
(7 144)
|
(6 553)
|
(6 379)
|
|
Non Interest Expense |
(4 721)
|
(6 905)
|
(8 926)
|
(9 051)
|
(8 604)
|
(8 663)
|
(8 725)
|
(8 805)
|
(9 253)
|
(9 348)
|
(9 825)
|
(10 836)
|
(11 473)
|
(11 565)
|
(11 341)
|
(11 400)
|
(10 372)
|
(10 331)
|
(10 497)
|
|
Pre-Tax Income |
5 560
N/A
|
8 007
+44%
|
11 166
+39%
|
10 063
-10%
|
10 159
+1%
|
10 677
+5%
|
11 139
+4%
|
11 201
+1%
|
11 531
+3%
|
11 549
+0%
|
11 216
-3%
|
11 560
+3%
|
11 909
+3%
|
12 415
+4%
|
12 447
+0%
|
12 196
-2%
|
11 257
-8%
|
12 228
+9%
|
12 285
+0%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
(1 223)
|
(1 548)
|
(2 029)
|
(1 498)
|
(1 437)
|
(1 559)
|
(1 634)
|
(1 482)
|
(1 443)
|
(1 152)
|
(963)
|
(1 082)
|
(1 088)
|
(1 313)
|
(1 243)
|
(1 071)
|
(484)
|
(663)
|
(730)
|
|
Income from Continuing Operations |
4 337
|
6 458
|
9 137
|
8 565
|
8 721
|
9 118
|
9 504
|
9 718
|
10 088
|
10 397
|
10 253
|
10 478
|
10 821
|
11 102
|
11 204
|
11 125
|
10 773
|
11 565
|
11 555
|
|
Income to Minority Interest |
(126)
|
(143)
|
(236)
|
(164)
|
(151)
|
(166)
|
(121)
|
(159)
|
(157)
|
(191)
|
(203)
|
(202)
|
(213)
|
(219)
|
(215)
|
(223)
|
(298)
|
(291)
|
(300)
|
|
Net Income (Common) |
4 212
N/A
|
6 315
+50%
|
8 901
+41%
|
8 401
-6%
|
8 570
+2%
|
8 952
+4%
|
9 384
+5%
|
9 560
+2%
|
9 931
+4%
|
10 205
+3%
|
10 050
-2%
|
10 116
+1%
|
10 471
+4%
|
10 645
+2%
|
10 751
+1%
|
10 664
-1%
|
10 210
-4%
|
11 037
+8%
|
10 895
-1%
|
|
EPS (Diluted) |
0.37
N/A
|
0.56
+51%
|
0.79
+41%
|
0.74
-6%
|
0.77
+4%
|
0.8
+4%
|
0.84
+5%
|
0.84
N/A
|
0.88
+5%
|
0.9
+2%
|
0.84
-7%
|
0.89
+6%
|
0.91
+2%
|
0.93
+2%
|
0.95
+2%
|
0.94
-1%
|
0.9
-4%
|
0.97
+8%
|
0.96
-1%
|