China Aluminum International Engineering Corp Ltd
SSE:601068
China Aluminum International Engineering Corp Ltd
SSE:601068
Price:
4.72
CNY
0.43%
Market Closed
Market Cap:
12.2B
CNY
Income Statement
Earnings Waterfall
China Aluminum International Engineering Corp Ltd
China Aluminum International Engineering Corp Ltd
|
Revenue
|
24B
CNY
|
|
Cost of Revenue
|
-21.1B
CNY
|
|
Gross Profit
|
2.9B
CNY
|
|
Operating Expenses
|
-2.5B
CNY
|
|
Operating Income
|
436.5m
CNY
|
|
Other Expenses
|
-380.3m
CNY
|
|
Net Income
|
56.2m
CNY
|
Income Statement
China Aluminum International Engineering Corp Ltd
China Aluminum International Engineering Corp Ltd
Currency: CNY
Millions
TTM
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
33 635
N/A
|
33 561
0%
|
33 031
-2%
|
33 540
+2%
|
31 060
-7%
|
28 973
-7%
|
27 490
-5%
|
26 465
-4%
|
23 026
-13%
|
24 094
+5%
|
23 412
-3%
|
22 607
-3%
|
23 348
+3%
|
22 997
-2%
|
23 368
+2%
|
23 492
+1%
|
23 697
+1%
|
23 223
-2%
|
22 966
-1%
|
22 636
-1%
|
22 337
-1%
|
23 016
+3%
|
23 426
+2%
|
23 440
+0%
|
24 003
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(30 354)
|
(30 345)
|
(29 908)
|
(30 265)
|
(27 784)
|
(25 983)
|
(24 602)
|
(23 732)
|
(21 042)
|
(21 927)
|
(21 281)
|
(20 412)
|
(20 509)
|
(20 098)
|
(20 387)
|
(20 545)
|
(20 716)
|
(20 230)
|
(20 043)
|
(19 679)
|
(20 769)
|
(21 146)
|
(21 602)
|
(21 844)
|
(21 097)
|
|
| Gross Profit |
3 281
N/A
|
3 216
-2%
|
3 123
-3%
|
3 275
+5%
|
3 276
+0%
|
2 990
-9%
|
2 888
-3%
|
2 733
-5%
|
1 984
-27%
|
2 167
+9%
|
2 131
-2%
|
2 195
+3%
|
2 839
+29%
|
2 898
+2%
|
2 981
+3%
|
2 948
-1%
|
2 981
+1%
|
2 993
+0%
|
2 923
-2%
|
2 957
+1%
|
1 569
-47%
|
1 871
+19%
|
1 823
-3%
|
1 596
-12%
|
2 907
+82%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(2 200)
|
(2 138)
|
(2 289)
|
(2 350)
|
(2 525)
|
(2 311)
|
(2 314)
|
(2 315)
|
(3 330)
|
(3 350)
|
(3 250)
|
(3 253)
|
(3 045)
|
(3 143)
|
(3 194)
|
(3 119)
|
(2 570)
|
(2 584)
|
(3 734)
|
(3 851)
|
(4 331)
|
(4 578)
|
(3 314)
|
(3 055)
|
(2 470)
|
|
| Selling, General & Administrative |
(1 543)
|
(1 609)
|
(1 669)
|
(1 663)
|
(1 867)
|
(1 818)
|
(1 866)
|
(1 814)
|
(2 637)
|
(2 238)
|
(2 113)
|
(2 141)
|
(2 136)
|
(2 044)
|
(2 028)
|
(1 975)
|
(1 511)
|
(1 575)
|
(1 503)
|
(1 551)
|
(3 084)
|
(1 869)
|
(1 792)
|
(1 765)
|
(1 341)
|
|
| Research & Development |
(459)
|
(491)
|
(575)
|
(652)
|
(493)
|
(530)
|
(514)
|
(561)
|
(587)
|
(666)
|
(624)
|
(655)
|
(750)
|
(728)
|
(825)
|
(796)
|
(904)
|
(974)
|
(986)
|
(986)
|
(934)
|
(911)
|
(938)
|
(968)
|
(955)
|
|
| Depreciation & Amortization |
(156)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(108)
|
|
| Other Operating Expenses |
(42)
|
(36)
|
(44)
|
(36)
|
(15)
|
36
|
65
|
60
|
17
|
(445)
|
(512)
|
(456)
|
(57)
|
(371)
|
(341)
|
(348)
|
(46)
|
(34)
|
(1 245)
|
(1 314)
|
(192)
|
(1 799)
|
(583)
|
(322)
|
(67)
|
|
| Operating Income |
1 081
N/A
|
1 078
0%
|
834
-23%
|
925
+11%
|
751
-19%
|
679
-10%
|
574
-15%
|
419
-27%
|
(1 346)
N/A
|
(1 182)
+12%
|
(1 118)
+5%
|
(1 058)
+5%
|
(206)
+81%
|
(244)
-19%
|
(213)
+13%
|
(172)
+20%
|
411
N/A
|
409
-1%
|
(811)
N/A
|
(894)
-10%
|
(2 763)
-209%
|
(2 708)
+2%
|
(1 490)
+45%
|
(1 459)
+2%
|
437
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(438)
|
(361)
|
(421)
|
(489)
|
(479)
|
(571)
|
(520)
|
(448)
|
(507)
|
(536)
|
(585)
|
(610)
|
(520)
|
(574)
|
(441)
|
(490)
|
(206)
|
(104)
|
(28)
|
44
|
(165)
|
(190)
|
(262)
|
(262)
|
(97)
|
|
| Non-Reccuring Items |
74
|
5
|
5
|
4
|
52
|
43
|
52
|
52
|
(29)
|
11
|
2
|
4
|
(33)
|
2
|
1
|
(0)
|
93
|
0
|
3
|
4
|
(25)
|
(2)
|
(4)
|
(6)
|
(1)
|
|
| Total Other Income |
(59)
|
(62)
|
(83)
|
(94)
|
21
|
44
|
66
|
86
|
57
|
22
|
15
|
(17)
|
3
|
10
|
(24)
|
(1)
|
(14)
|
(14)
|
15
|
7
|
7
|
10
|
28
|
60
|
98
|
|
| Pre-Tax Income |
658
N/A
|
660
+0%
|
335
-49%
|
346
+3%
|
345
0%
|
195
-43%
|
173
-11%
|
110
-36%
|
(1 825)
N/A
|
(1 684)
+8%
|
(1 686)
0%
|
(1 681)
+0%
|
(756)
+55%
|
(806)
-7%
|
(677)
+16%
|
(664)
+2%
|
285
N/A
|
292
+2%
|
(821)
N/A
|
(839)
-2%
|
(2 945)
-251%
|
(2 889)
+2%
|
(1 729)
+40%
|
(1 667)
+4%
|
437
N/A
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(147)
|
(136)
|
(62)
|
(70)
|
(122)
|
(112)
|
(127)
|
(130)
|
(32)
|
(52)
|
(36)
|
(3)
|
(105)
|
(93)
|
(137)
|
(138)
|
(80)
|
(80)
|
112
|
156
|
111
|
124
|
(91)
|
(128)
|
(169)
|
|
| Income from Continuing Operations |
511
|
523
|
274
|
277
|
223
|
84
|
45
|
(21)
|
(1 856)
|
(1 737)
|
(1 722)
|
(1 684)
|
(862)
|
(899)
|
(815)
|
(801)
|
205
|
212
|
(708)
|
(683)
|
(2 834)
|
(2 765)
|
(1 820)
|
(1 796)
|
268
|
|
| Income to Minority Interest |
(205)
|
(204)
|
(191)
|
(202)
|
(188)
|
(172)
|
(163)
|
(145)
|
(120)
|
(121)
|
(108)
|
(109)
|
(89)
|
(80)
|
(72)
|
(70)
|
(92)
|
(115)
|
(76)
|
(53)
|
176
|
207
|
148
|
155
|
(47)
|
|
| Net Income (Common) |
306
N/A
|
321
+5%
|
(6)
N/A
|
75
N/A
|
(56)
N/A
|
(271)
-384%
|
(210)
+23%
|
(348)
-66%
|
(2 110)
-506%
|
(1 902)
+10%
|
(1 858)
+2%
|
(1 883)
-1%
|
(1 083)
+42%
|
(1 112)
-3%
|
(1 062)
+4%
|
(994)
+6%
|
(11)
+99%
|
(37)
-242%
|
(950)
-2 487%
|
(898)
+5%
|
(2 784)
-210%
|
(2 732)
+2%
|
(1 828)
+33%
|
(1 830)
0%
|
56
N/A
|
|
| EPS (Diluted) |
0.1
N/A
|
0.1
N/A
|
0
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.09
-350%
|
-0.07
+22%
|
-0.11
-57%
|
-0.71
-545%
|
-0.8
-13%
|
-0.62
+23%
|
-0.63
-2%
|
-0.37
+41%
|
-0.38
-3%
|
-0.36
+5%
|
-0.34
+6%
|
0
N/A
|
-0.01
N/A
|
-0.32
-3 100%
|
-0.3
+6%
|
-0.94
-213%
|
-0.92
+2%
|
-0.62
+33%
|
-0.62
N/A
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
