
China Securities Co Ltd
SSE:601066

Intrinsic Value
The intrinsic value of one
China Securities Co Ltd
stock under the Base Case scenario is
31.81
CNY.
Compared to the current market price of 23.63 CNY,
China Securities Co Ltd
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Securities Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Securities Co Ltd
Balance Sheet Decomposition
China Securities Co Ltd
Current Assets | 146.6B |
Cash & Short-Term Investments | 137.1B |
Receivables | 9.5B |
Other Current Assets | 18m |
Non-Current Assets | 419.8B |
Long-Term Investments | 368.6B |
PP&E | 1.8B |
Intangibles | 863.5m |
Other Non-Current Assets | 48.5B |
Free Cash Flow Analysis
China Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Securities Co Ltd
Revenue
|
24.3B
CNY
|
Cost of Revenue
|
-3.2B
CNY
|
Gross Profit
|
21.1B
CNY
|
Operating Expenses
|
-12.3B
CNY
|
Operating Income
|
8.9B
CNY
|
Other Expenses
|
-2.7B
CNY
|
Net Income
|
6.2B
CNY
|
Profitability Score
Profitability Due Diligence
China Securities Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
China Securities Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Securities Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
China Securities Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Securities Co Ltd
is 28.24 CNY
with a low forecast of 22.17 CNY and a high forecast of 36.75 CNY.
Dividends
Current shareholder yield for China Securities Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Securities Co Ltd
stock under the Base Case scenario is
31.81
CNY.
Compared to the current market price of 23.63 CNY,
China Securities Co Ltd
is
Undervalued by 26%.