F

First Tractor Co Ltd
SSE:601038

Watchlist Manager
First Tractor Co Ltd
SSE:601038
Watchlist
Price: 15.1 CNY -3.82% Market Closed
Market Cap: 11B CNY
Have any thoughts about
First Tractor Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one First Tractor Co Ltd stock under the Base Case scenario is 31.36 CNY. Compared to the current market price of 15.1 CNY, First Tractor Co Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
31.36 CNY
Undervaluation 52%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
First Tractor Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for First Tractor Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about First Tractor Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
First Tractor Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about First Tractor Co Ltd

Provide an overview of the primary business activities
of First Tractor Co Ltd.

What unique competitive advantages
does First Tractor Co Ltd hold over its rivals?

What risks and challenges
does First Tractor Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for First Tractor Co Ltd.

Provide P/S
for First Tractor Co Ltd.

Provide P/E
for First Tractor Co Ltd.

Provide P/OCF
for First Tractor Co Ltd.

Provide P/FCFE
for First Tractor Co Ltd.

Provide P/B
for First Tractor Co Ltd.

Provide EV/S
for First Tractor Co Ltd.

Provide EV/GP
for First Tractor Co Ltd.

Provide EV/EBITDA
for First Tractor Co Ltd.

Provide EV/EBIT
for First Tractor Co Ltd.

Provide EV/OCF
for First Tractor Co Ltd.

Provide EV/FCFF
for First Tractor Co Ltd.

Provide EV/IC
for First Tractor Co Ltd.

Show me price targets
for First Tractor Co Ltd made by professional analysts.

What are the Revenue projections
for First Tractor Co Ltd?

How accurate were the past Revenue estimates
for First Tractor Co Ltd?

What are the Net Income projections
for First Tractor Co Ltd?

How accurate were the past Net Income estimates
for First Tractor Co Ltd?

What are the EPS projections
for First Tractor Co Ltd?

How accurate were the past EPS estimates
for First Tractor Co Ltd?

What are the EBIT projections
for First Tractor Co Ltd?

How accurate were the past EBIT estimates
for First Tractor Co Ltd?

Compare the revenue forecasts
for First Tractor Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of First Tractor Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of First Tractor Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of First Tractor Co Ltd compared to its peers.

Compare the P/E ratios
of First Tractor Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing First Tractor Co Ltd with its peers.

Analyze the financial leverage
of First Tractor Co Ltd compared to its main competitors.

Show all profitability ratios
for First Tractor Co Ltd.

Provide ROE
for First Tractor Co Ltd.

Provide ROA
for First Tractor Co Ltd.

Provide ROIC
for First Tractor Co Ltd.

Provide ROCE
for First Tractor Co Ltd.

Provide Gross Margin
for First Tractor Co Ltd.

Provide Operating Margin
for First Tractor Co Ltd.

Provide Net Margin
for First Tractor Co Ltd.

Provide FCF Margin
for First Tractor Co Ltd.

Show all solvency ratios
for First Tractor Co Ltd.

Provide D/E Ratio
for First Tractor Co Ltd.

Provide D/A Ratio
for First Tractor Co Ltd.

Provide Interest Coverage Ratio
for First Tractor Co Ltd.

Provide Altman Z-Score Ratio
for First Tractor Co Ltd.

Provide Quick Ratio
for First Tractor Co Ltd.

Provide Current Ratio
for First Tractor Co Ltd.

Provide Cash Ratio
for First Tractor Co Ltd.

What is the historical Revenue growth
over the last 5 years for First Tractor Co Ltd?

What is the historical Net Income growth
over the last 5 years for First Tractor Co Ltd?

What is the current Free Cash Flow
of First Tractor Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for First Tractor Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
First Tractor Co Ltd

Current Assets 7.1B
Cash & Short-Term Investments 3.5B
Receivables 1.9B
Other Current Assets 1.7B
Non-Current Assets 7.7B
Long-Term Investments 4.4B
PP&E 2.4B
Intangibles 685.7m
Other Non-Current Assets 182.4m
Current Liabilities 6.5B
Accounts Payable 2.9B
Accrued Liabilities 176.9m
Short-Term Debt 2.2B
Other Current Liabilities 1.1B
Non-Current Liabilities 1B
Long-Term Debt 208.4m
Other Non-Current Liabilities 839.2m
Efficiency

Earnings Waterfall
First Tractor Co Ltd

Revenue
12.1B CNY
Cost of Revenue
-10.1B CNY
Gross Profit
2B CNY
Operating Expenses
-921.7m CNY
Operating Income
1B CNY
Other Expenses
106.9m CNY
Net Income
1.1B CNY

Free Cash Flow Analysis
First Tractor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

First Tractor Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
ROE is Increasing
55/100
Profitability
Score

First Tractor Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

First Tractor Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
57/100
Solvency
Score

First Tractor Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
First Tractor Co Ltd

Wall Street analysts forecast First Tractor Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for First Tractor Co Ltd is 21.01 CNY with a low forecast of 18.18 CNY and a high forecast of 24.35 CNY.

Lowest
Price Target
18.18 CNY
20% Upside
Average
Price Target
21.01 CNY
39% Upside
Highest
Price Target
24.35 CNY
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for First Tractor Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for First Tractor Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

First Tractor Co Ltd

Country

China

Industry

Machinery

Market Cap

11B CNY

Dividend Yield

0%

Description

First Tractor Co Ltd is a CN-based company operating in Machinery industry. The company is headquartered in Luoyang, Henan and currently employs 7,435 full-time employees. First Tractor Company Limited is a China-based company, principally engaged in the research and development, manufacture and distribution of machinery products. The firm's machinery products include agricultural machinery, power machinery and its parts and components products. The firm provides tractor products, diesel engine products and other machinery products. The firm distributes its products within domestic market and to overseas markets.

Contact

HENAN
Luoyang
No. 154, Jianshe Road
+8637964967038.0
www.first-tractor.com.cn

IPO

1997-06-23

Employees

7 435

Officers

GM & Director
Mr. Tao Wei
Financial Controller
Mr. Zhifeng Kang
Deputy GM & Company Secretary
Ms. Lina Yu
Deputy General Manager
Mr. Qingliang Zhao

See Also

Discover More
What is the Intrinsic Value of one First Tractor Co Ltd stock?

The intrinsic value of one First Tractor Co Ltd stock under the Base Case scenario is 31.36 CNY.

Is First Tractor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.1 CNY, First Tractor Co Ltd is Undervalued by 52%.

Back to Top