S

Shandong Yulong Gold Co Ltd
SSE:601028

Watchlist Manager
Shandong Yulong Gold Co Ltd
SSE:601028
Watchlist
Price: 12.15 CNY -2.8% Market Closed
Market Cap: 9.5B CNY
Have any thoughts about
Shandong Yulong Gold Co Ltd?
Write Note

Relative Value

The Relative Value of one Shandong Yulong Gold Co Ltd stock under the Base Case scenario is 17.69 CNY. Compared to the current market price of 12.15 CNY, Shandong Yulong Gold Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.69 CNY
Undervaluation 31%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
55
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
Forward
4.7
vs History
84
vs Industry
16
Median 3Y
23.3
Median 5Y
42.2
Industry
15.4
Forward
16.4
vs History
vs Industry
18
Median 3Y
-6.2
Median 5Y
-8.6
Industry
9.1
vs History
vs Industry
21
Median 3Y
17
Median 5Y
-3.7
Industry
15
vs History
60
vs Industry
17
Median 3Y
3.2
Median 5Y
3.7
Industry
1.4
vs History
11
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
Forward
6.6
vs History
84
vs Industry
31
Median 3Y
13.5
Median 5Y
27.5
Industry
7.2
vs History
79
vs Industry
14
Median 3Y
16.5
Median 5Y
34.5
Industry
9.9
Forward
13.3
vs History
79
vs Industry
16
Median 3Y
16.5
Median 5Y
34.5
Industry
12.6
Forward
17.2
vs History
vs Industry
19
Median 3Y
-8.5
Median 5Y
-8.5
Industry
10.3
vs History
vs Industry
14
Median 3Y
-19.5
Median 5Y
-9.9
Industry
13
vs History
82
vs Industry
30
Median 3Y
1.9
Median 5Y
3.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Shandong Yulong Gold Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Yulong Gold Co Ltd
SSE:601028
9.5B CNY 2.5 12.9 10 10
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.4 15.8 15.8
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.4 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
CN
S
Shandong Yulong Gold Co Ltd
SSE:601028
Average P/E: 13.3
12.9
74%
0.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.4
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shandong Yulong Gold Co Ltd
SSE:601028
Average EV/EBITDA: 7.2
10
99%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.8
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3

See Also

Discover More
Back to Top