Shandong Publishing & Media Co Ltd
SSE:601019

Watchlist Manager
Shandong Publishing & Media Co Ltd Logo
Shandong Publishing & Media Co Ltd
SSE:601019
Watchlist
Price: 10.63 CNY -1.76%
Market Cap: 22.2B CNY
Have any thoughts about
Shandong Publishing & Media Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shandong Publishing & Media Co Ltd stock under the Base Case scenario is 13.35 CNY. Compared to the current market price of 10.63 CNY, Shandong Publishing & Media Co Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.35 CNY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shandong Publishing & Media Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shandong Publishing & Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shandong Publishing & Media Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shandong Publishing & Media Co Ltd

Provide an overview of the primary business activities
of Shandong Publishing & Media Co Ltd.

What unique competitive advantages
does Shandong Publishing & Media Co Ltd hold over its rivals?

What risks and challenges
does Shandong Publishing & Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shandong Publishing & Media Co Ltd.

Provide P/S
for Shandong Publishing & Media Co Ltd.

Provide P/E
for Shandong Publishing & Media Co Ltd.

Provide P/OCF
for Shandong Publishing & Media Co Ltd.

Provide P/FCFE
for Shandong Publishing & Media Co Ltd.

Provide P/B
for Shandong Publishing & Media Co Ltd.

Provide EV/S
for Shandong Publishing & Media Co Ltd.

Provide EV/GP
for Shandong Publishing & Media Co Ltd.

Provide EV/EBITDA
for Shandong Publishing & Media Co Ltd.

Provide EV/EBIT
for Shandong Publishing & Media Co Ltd.

Provide EV/OCF
for Shandong Publishing & Media Co Ltd.

Provide EV/FCFF
for Shandong Publishing & Media Co Ltd.

Provide EV/IC
for Shandong Publishing & Media Co Ltd.

Show me price targets
for Shandong Publishing & Media Co Ltd made by professional analysts.

What are the Revenue projections
for Shandong Publishing & Media Co Ltd?

How accurate were the past Revenue estimates
for Shandong Publishing & Media Co Ltd?

What are the Net Income projections
for Shandong Publishing & Media Co Ltd?

How accurate were the past Net Income estimates
for Shandong Publishing & Media Co Ltd?

What are the EPS projections
for Shandong Publishing & Media Co Ltd?

How accurate were the past EPS estimates
for Shandong Publishing & Media Co Ltd?

What are the EBIT projections
for Shandong Publishing & Media Co Ltd?

How accurate were the past EBIT estimates
for Shandong Publishing & Media Co Ltd?

Compare the revenue forecasts
for Shandong Publishing & Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shandong Publishing & Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shandong Publishing & Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shandong Publishing & Media Co Ltd compared to its peers.

Compare the P/E ratios
of Shandong Publishing & Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shandong Publishing & Media Co Ltd with its peers.

Analyze the financial leverage
of Shandong Publishing & Media Co Ltd compared to its main competitors.

Show all profitability ratios
for Shandong Publishing & Media Co Ltd.

Provide ROE
for Shandong Publishing & Media Co Ltd.

Provide ROA
for Shandong Publishing & Media Co Ltd.

Provide ROIC
for Shandong Publishing & Media Co Ltd.

Provide ROCE
for Shandong Publishing & Media Co Ltd.

Provide Gross Margin
for Shandong Publishing & Media Co Ltd.

Provide Operating Margin
for Shandong Publishing & Media Co Ltd.

Provide Net Margin
for Shandong Publishing & Media Co Ltd.

Provide FCF Margin
for Shandong Publishing & Media Co Ltd.

Show all solvency ratios
for Shandong Publishing & Media Co Ltd.

Provide D/E Ratio
for Shandong Publishing & Media Co Ltd.

Provide D/A Ratio
for Shandong Publishing & Media Co Ltd.

Provide Interest Coverage Ratio
for Shandong Publishing & Media Co Ltd.

Provide Altman Z-Score Ratio
for Shandong Publishing & Media Co Ltd.

Provide Quick Ratio
for Shandong Publishing & Media Co Ltd.

Provide Current Ratio
for Shandong Publishing & Media Co Ltd.

Provide Cash Ratio
for Shandong Publishing & Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shandong Publishing & Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shandong Publishing & Media Co Ltd?

What is the current Free Cash Flow
of Shandong Publishing & Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shandong Publishing & Media Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Publishing & Media Co Ltd

Current Assets 11.4B
Cash & Short-Term Investments 7.2B
Receivables 2B
Other Current Assets 2.3B
Non-Current Assets 10B
Long-Term Investments 4.4B
PP&E 4.2B
Intangibles 796.2m
Other Non-Current Assets 667.6m
Current Liabilities 5.6B
Accounts Payable 3.1B
Accrued Liabilities 464.2m
Short-Term Debt 216.1m
Other Current Liabilities 1.9B
Non-Current Liabilities 1.4B
Long-Term Debt 106.9m
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Shandong Publishing & Media Co Ltd

Revenue
12.9B CNY
Cost of Revenue
-8.2B CNY
Gross Profit
4.6B CNY
Operating Expenses
-3B CNY
Operating Income
1.6B CNY
Other Expenses
620.1m CNY
Net Income
2.2B CNY

Free Cash Flow Analysis
Shandong Publishing & Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Publishing & Media Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
59/100
Profitability
Score

Shandong Publishing & Media Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Publishing & Media Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
75/100
Solvency
Score

Shandong Publishing & Media Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Publishing & Media Co Ltd

Wall Street analysts forecast Shandong Publishing & Media Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shandong Publishing & Media Co Ltd is 14.18 CNY with a low forecast of 14.04 CNY and a high forecast of 14.6 CNY.

Lowest
Price Target
14.04 CNY
32% Upside
Average
Price Target
14.18 CNY
33% Upside
Highest
Price Target
14.6 CNY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shandong Publishing & Media Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Publishing & Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shandong Publishing & Media Co Ltd Logo
Shandong Publishing & Media Co Ltd

Country

China

Industry

Media

Market Cap

22.2B CNY

Dividend Yield

0%

Description

Shandong Publishing & Media Co., Ltd. engages in publishing and media enterprise with multimedia, overall process, and comprehensive operation, assembling editing, printing, releasing, material supply, internal and external trade and the digital publishing work. The company is headquartered in Jinan, Shandong and currently employs 9,747 full-time employees. The company went IPO on 2017-11-22. The firm's main products include teaching materials and teaching auxiliary, as well as general books. The firm is also engaged in advertising business and the copyright agency of publications. The firm distributes its products within domestic market and to overseas markets.

Contact

SHANDONG
Jinan
No. 189, Yingxiongshan Road
+8653182098193
www.sdcbcm.com

IPO

2017-11-22

Employees

9 747

Officers

GM & Director
Mr. Haitao Guo
Deputy General Manager
Mr. Dongjie Liu

See Also

Discover More
What is the Intrinsic Value of one Shandong Publishing & Media Co Ltd stock?

The intrinsic value of one Shandong Publishing & Media Co Ltd stock under the Base Case scenario is 13.35 CNY.

Is Shandong Publishing & Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.63 CNY, Shandong Publishing & Media Co Ltd is Undervalued by 20%.

Back to Top