
Ningbo Zhoushan Port Co Ltd
SSE:601018

Intrinsic Value
The intrinsic value of one
Ningbo Zhoushan Port Co Ltd
stock under the Base Case scenario is
5.44
CNY.
Compared to the current market price of 3.61 CNY,
Ningbo Zhoushan Port Co Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ningbo Zhoushan Port Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ningbo Zhoushan Port Co Ltd
Balance Sheet Decomposition
Ningbo Zhoushan Port Co Ltd
Current Assets | 15.4B |
Cash & Short-Term Investments | 5.5B |
Receivables | 7.7B |
Other Current Assets | 2.2B |
Non-Current Assets | 97.5B |
Long-Term Investments | 15.1B |
PP&E | 64.1B |
Intangibles | 13.1B |
Other Non-Current Assets | 5.2B |
Free Cash Flow Analysis
Ningbo Zhoushan Port Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ningbo Zhoushan Port Co Ltd
Revenue
|
28.7B
CNY
|
Cost of Revenue
|
-20.3B
CNY
|
Gross Profit
|
8.4B
CNY
|
Operating Expenses
|
-3.3B
CNY
|
Operating Income
|
5.2B
CNY
|
Other Expenses
|
-262.1m
CNY
|
Net Income
|
4.9B
CNY
|
Profitability Score
Profitability Due Diligence
Ningbo Zhoushan Port Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Ningbo Zhoushan Port Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Zhoushan Port Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Ningbo Zhoushan Port Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Zhoushan Port Co Ltd
Dividends
Current shareholder yield for Ningbo Zhoushan Port Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Ningbo Zhoushan Port Co Ltd
stock under the Base Case scenario is
5.44
CNY.
Compared to the current market price of 3.61 CNY,
Ningbo Zhoushan Port Co Ltd
is
Undervalued by 34%.