China Merchants Securities Co Ltd
SSE:600999

Watchlist Manager
China Merchants Securities Co Ltd Logo
China Merchants Securities Co Ltd
SSE:600999
Watchlist
Price: 17.92 CNY -1.54% Market Closed
Market Cap: 155.8B CNY

Relative Value

The Relative Value of one China Merchants Securities Co Ltd stock under the Base Case scenario is 25.4 CNY. Compared to the current market price of 17.92 CNY, China Merchants Securities Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25.4 CNY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
24
Median 3Y
6
Median 5Y
6
Industry
3.1
Forward
7.2
vs History
22
vs Industry
31
Median 3Y
15.2
Median 5Y
15.7
Industry
14.6
Forward
16.9
vs History
61
vs Industry
20
Median 3Y
2.5
Median 5Y
1.9
Industry
9.9
vs History
90
vs Industry
35
Median 3Y
4
Median 5Y
4.7
Industry
12.2
vs History
39
vs Industry
46
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
11
vs Industry
10
Median 3Y
16.9
Median 5Y
14.2
Industry
4.7
Forward
17.6
vs History
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
15
vs Industry
15
Median 3Y
36.9
Median 5Y
31.5
Industry
13.9
Forward
71.2
vs History
15
vs Industry
12
Median 3Y
36.9
Median 5Y
31.5
Industry
14.3
Forward
59.1
vs History
61
vs Industry
9
Median 3Y
6.6
Median 5Y
4.9
Industry
11.8
vs History
61
vs Industry
9
Median 3Y
6.6
Median 5Y
5
Industry
12.7
vs History
53
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
China Merchants Securities Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Merchants Securities Co Ltd
SSE:600999
155.8B CNY 8.1 17.5 38.4 38.4
US
Morgan Stanley
NYSE:MS
193.7B USD 1.8 15.1 37 47.4
US
Goldman Sachs Group Inc
NYSE:GS
175.6B USD 1.4 13 48.4 54.6
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 343 2 057.4 15 302.6 0
US
Charles Schwab Corp
NYSE:SCHW
143.5B USD 5.5 26.2 43.6 51.5
US
Interactive Brokers Group Inc
NASDAQ:IBKR
73.3B USD 7.8 97 22.8 23.2
CN
CITIC Securities Co Ltd
SSE:600030
401.5B CNY 6.6 20.8 26.3 26.3
US
Robinhood Markets Inc
NASDAQ:HOOD
39.2B USD 13.3 27.8 32.9 35.3
US
Raymond James Financial Inc
NYSE:RJF
28.7B USD 1.9 13.3 26 27.6
CN
China Securities Co Ltd
SSE:601066
186.8B CNY 9.7 40.8 53.3 53.3
US
LPL Financial Holdings Inc
NASDAQ:LPLA
24.5B USD 2 23.1 12.7 15.9