Jointown Pharmaceutical Group Co Ltd
SSE:600998

Watchlist Manager
Jointown Pharmaceutical Group Co Ltd Logo
Jointown Pharmaceutical Group Co Ltd
SSE:600998
Watchlist
Price: 5.52 CNY -2.3% Market Closed
Market Cap: 27.8B CNY
Have any thoughts about
Jointown Pharmaceutical Group Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

148B
-0.4%
Revenue
Growth Rates:
1 Year
-3%
3 Years
+22%
5 Years
+59%
7 Years
+118%
10 Years
+298%
4B
-4%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
+5%
5 Years
+29%
7 Years
+104%
10 Years
+342%
2B
-6%
Net Income
Growth Rates:
1 Year
-6%
3 Years
-47%
5 Years
+54%
7 Years
+63%
10 Years
+301%

Earnings Waterfall
Jointown Pharmaceutical Group Co Ltd

Revenue
148B CNY
Cost of Revenue
-136.9B CNY
Gross Profit
11.1B CNY
Operating Expenses
-7.1B CNY
Operating Income
4B CNY
Other Expenses
-1.9B CNY
Net Income
2B CNY

Income Statement
Jointown Pharmaceutical Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
37 188
N/A
39 272
+6%
41 068
+5%
43 171
+5%
45 050
+4%
46 895
+4%
49 589
+6%
53 090
+7%
55 481
+5%
58 367
+5%
61 557
+5%
64 925
+5%
67 999
+5%
70 782
+4%
73 943
+4%
77 338
+5%
80 163
+4%
83 230
+4%
87 136
+5%
89 589
+3%
93 116
+4%
96 769
+4%
99 497
+3%
102 007
+3%
102 417
+0%
106 437
+4%
110 860
+4%
116 315
+5%
121 491
+4%
122 634
+1%
122 407
0%
124 929
+2%
128 411
+3%
133 260
+4%
140 424
+5%
147 366
+5%
151 797
+3%
151 842
+0%
150 140
-1%
148 519
-1%
147 953
0%
Gross Profit
Cost of Revenue
(34 705)
(36 583)
(38 159)
(40 089)
(41 776)
(43 474)
(45 848)
(49 210)
(51 354)
(54 025)
(56 737)
(59 928)
(62 627)
(64 978)
(67 712)
(70 974)
(73 616)
(76 466)
(79 628)
(82 087)
(85 194)
(88 638)
(90 809)
(93 252)
(93 087)
(96 703)
(100 952)
(106 304)
(111 552)
(112 727)
(112 605)
(115 420)
(118 667)
(123 287)
(129 523)
(136 137)
(139 995)
(140 055)
(138 099)
(137 110)
(136 851)
Gross Profit
2 483
N/A
2 689
+8%
2 909
+8%
3 081
+6%
3 272
+6%
3 419
+4%
3 741
+9%
3 879
+4%
4 127
+6%
4 342
+5%
4 820
+11%
4 998
+4%
5 373
+8%
5 806
+8%
6 230
+7%
6 366
+2%
6 548
+3%
6 764
+3%
7 509
+11%
7 501
0%
7 922
+6%
8 130
+3%
8 689
+7%
8 754
+1%
9 329
+7%
9 734
+4%
9 907
+2%
10 011
+1%
9 939
-1%
9 907
0%
9 802
-1%
9 509
-3%
9 744
+2%
9 974
+2%
10 901
+9%
11 229
+3%
11 802
+5%
11 787
0%
12 041
+2%
11 410
-5%
11 102
-3%
Operating Income
Operating Expenses
(1 589)
(1 754)
(1 930)
(2 038)
(2 124)
(2 213)
(2 445)
(2 525)
(2 669)
(2 805)
(3 150)
(3 228)
(3 432)
(3 809)
(4 133)
(4 139)
(4 327)
(4 403)
(4 950)
(4 686)
(4 846)
(4 957)
(5 381)
(5 192)
(5 295)
(5 527)
(6 125)
(5 986)
(6 165)
(6 170)
(6 611)
(6 367)
(6 407)
(6 569)
(7 350)
(7 518)
(7 908)
(7 877)
(7 879)
(7 279)
(7 133)
Selling, General & Administrative
(1 560)
(1 690)
(1 708)
(1 994)
(2 058)
(2 179)
(2 167)
(2 450)
(2 618)
(2 761)
(2 824)
(3 074)
(3 292)
(3 634)
(3 736)
(4 142)
(4 318)
(4 404)
(4 498)
(4 775)
(4 934)
(5 078)
(4 961)
(5 241)
(5 411)
(5 652)
(5 640)
(6 113)
(6 233)
(6 214)
(6 069)
(6 326)
(6 384)
(6 571)
(6 772)
(7 466)
(7 863)
(7 819)
(7 341)
(7 308)
(7 147)
Research & Development
0
0
(12)
0
0
0
(12)
0
0
0
(11)
0
0
(18)
(71)
0
0
(46)
(74)
(64)
(79)
(75)
(71)
(72)
(82)
(86)
(120)
(139)
(150)
(179)
(181)
(210)
(215)
(203)
(163)
(176)
(184)
(190)
(175)
(202)
(176)
Depreciation & Amortization
0
0
(195)
0
0
0
(241)
0
0
0
(285)
0
0
0
(358)
0
0
0
(404)
0
0
0
(451)
0
0
0
(474)
0
0
0
(537)
0
0
0
(581)
0
0
0
(572)
0
0
Other Operating Expenses
(27)
(64)
(14)
(42)
(64)
(33)
(25)
(73)
(51)
(44)
(30)
(154)
(138)
(155)
32
3
(9)
47
25
153
168
197
102
122
199
212
109
267
219
223
176
169
193
204
166
125
138
132
209
230
189
Operating Income
897
N/A
938
+5%
980
+4%
1 046
+7%
1 151
+10%
1 210
+5%
1 296
+7%
1 357
+5%
1 460
+8%
1 538
+5%
1 670
+9%
1 770
+6%
1 942
+10%
1 998
+3%
2 098
+5%
2 228
+6%
2 222
0%
2 362
+6%
2 559
+8%
2 817
+10%
3 077
+9%
3 175
+3%
3 307
+4%
3 564
+8%
4 037
+13%
4 209
+4%
3 783
-10%
4 026
+6%
3 774
-6%
3 737
-1%
3 192
-15%
3 142
-2%
3 338
+6%
3 404
+2%
3 551
+4%
3 712
+5%
3 894
+5%
3 909
+0%
4 162
+6%
4 130
-1%
3 968
-4%
Pre-Tax Income
Interest Income Expense
(333)
(343)
(340)
(359)
(395)
(424)
(442)
(473)
(544)
(609)
(602)
(675)
(690)
(655)
(646)
(692)
(650)
(724)
(727)
(904)
(1 000)
(1 056)
(1 033)
(1 136)
(1 043)
(249)
332
569
1 788
911
400
(61)
(1 223)
(999)
(781)
(695)
(911)
(1 054)
(1 069)
(1 179)
(1 130)
Non-Reccuring Items
0
0
2
0
0
0
6
0
0
0
(22)
(4)
473
470
490
490
14
21
(3)
6
9
7
26
270
262
258
237
(2)
4
9
1
65
52
52
80
(12)
1
3
(71)
7
6
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
2
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
(2)
0
0
Total Other Income
93
99
110
76
79
86
94
99
103
83
60
64
41
31
(17)
(23)
(15)
(7)
2
(8)
0
(1)
17
(2)
(21)
(2)
(18)
0
(137)
(209)
(227)
(235)
(93)
(48)
(12)
(34)
(31)
(29)
(30)
(9)
(17)
Pre-Tax Income
657
N/A
694
+6%
753
+9%
762
+1%
835
+10%
872
+4%
956
+10%
985
+3%
1 020
+4%
1 013
-1%
1 106
+9%
1 154
+4%
1 765
+53%
1 843
+4%
1 925
+4%
2 003
+4%
1 571
-22%
1 652
+5%
1 831
+11%
1 912
+4%
2 087
+9%
2 126
+2%
2 317
+9%
2 695
+16%
3 234
+20%
4 215
+30%
4 334
+3%
4 594
+6%
5 431
+18%
4 450
-18%
3 363
-24%
2 911
-13%
2 074
-29%
2 408
+16%
2 838
+18%
2 971
+5%
2 952
-1%
2 829
-4%
2 991
+6%
2 949
-1%
2 828
-4%
Net Income
Tax Provision
(149)
(156)
(185)
(190)
(223)
(224)
(252)
(256)
(254)
(220)
(201)
(202)
(373)
(438)
(452)
(492)
(341)
(369)
(449)
(443)
(500)
(491)
(536)
(611)
(613)
(869)
(949)
(1 032)
(1 356)
(1 115)
(755)
(615)
(368)
(415)
(553)
(565)
(641)
(596)
(701)
(716)
(702)
Income from Continuing Operations
508
538
568
571
611
647
704
728
765
792
904
952
1 392
1 404
1 473
1 510
1 229
1 283
1 381
1 468
1 585
1 633
1 781
2 083
2 621
3 346
3 385
3 561
4 074
3 334
2 608
2 296
1 706
1 994
2 286
2 406
2 311
2 233
2 290
2 233
2 125
Income to Minority Interest
1
(5)
(8)
(5)
(9)
(7)
(9)
(10)
(11)
(16)
(28)
(32)
(33)
(30)
(27)
(28)
(39)
(20)
(41)
(21)
(38)
(46)
(55)
(108)
(380)
(498)
(310)
(304)
(86)
5
(160)
(156)
(160)
(212)
(201)
(212)
(153)
(63)
(116)
(83)
(87)
Net Income (Common)
509
N/A
533
+5%
561
+5%
567
+1%
603
+6%
641
+6%
695
+8%
717
+3%
754
+5%
719
-5%
820
+14%
839
+2%
1 252
+49%
1 299
+4%
1 339
+3%
1 399
+4%
1 132
-19%
1 230
+9%
1 121
-9%
1 227
+9%
1 328
+8%
1 368
+3%
1 564
+14%
1 837
+17%
2 020
+10%
2 737
+35%
2 963
+8%
3 111
+5%
3 861
+24%
3 075
-20%
2 436
-21%
2 118
-13%
1 574
-26%
1 818
+15%
2 073
+14%
2 185
+5%
2 179
0%
2 173
0%
2 174
+0%
2 168
0%
2 039
-6%
EPS (Diluted)
0.31
N/A
0.32
+3%
0.36
+13%
0.35
-3%
0.37
+6%
0.4
+8%
0.42
+5%
0.44
+5%
0.46
+5%
0.71
+54%
0.54
-24%
0.57
+6%
0.8
+40%
0.94
+18%
0.71
-24%
0.74
+4%
0.59
-20%
0.7
+19%
0.6
-14%
0.64
+7%
0.69
+8%
0.73
+6%
0.92
+26%
0.94
+2%
1.07
+14%
1.42
+33%
1.55
+9%
1.65
+6%
2.05
+24%
1.64
-20%
0.47
-71%
1.12
+138%
0.83
-26%
0.96
+16%
0.41
-57%
0.55
+34%
0.53
-4%
0.45
-15%
0.43
-4%
0.43
N/A
0.44
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.