Chifeng Jilong Gold Mining Co Ltd
SSE:600988

Watchlist Manager
Chifeng Jilong Gold Mining Co Ltd Logo
Chifeng Jilong Gold Mining Co Ltd
SSE:600988
Watchlist
Price: 16.55 CNY 1.91% Market Closed
Market Cap: 27.5B CNY
Have any thoughts about
Chifeng Jilong Gold Mining Co Ltd?
Write Note

Relative Value

The Relative Value of one Chifeng Jilong Gold Mining Co Ltd stock under the Base Case scenario is 50.72 CNY. Compared to the current market price of 16.55 CNY, Chifeng Jilong Gold Mining Co Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
50.72 CNY
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
38
Median 3Y
4.1
Median 5Y
4.7
Industry
1.7
Forward
2.9
vs History
98
vs Industry
6
Median 3Y
42.6
Median 5Y
42.6
Industry
15.3
Forward
16.2
vs History
92
vs Industry
11
Median 3Y
13.8
Median 5Y
27.3
Industry
9
vs History
41
vs Industry
8
Median 3Y
25.9
Median 5Y
19.8
Industry
15.2
vs History
80
vs Industry
10
Median 3Y
4.9
Median 5Y
5.4
Industry
1.4
vs History
79
vs Industry
37
Median 3Y
4
Median 5Y
4.9
Industry
2
Forward
2.9
vs History
90
vs Industry
19
Median 3Y
18.4
Median 5Y
18.8
Industry
7.1
vs History
98
vs Industry
8
Median 3Y
26.2
Median 5Y
26.2
Industry
9.8
Forward
5.7
vs History
98
vs Industry
9
Median 3Y
26.2
Median 5Y
26.2
Industry
12.5
Forward
8.5
vs History
95
vs Industry
12
Median 3Y
14.2
Median 5Y
26.1
Industry
10.2
vs History
31
vs Industry
3
Median 3Y
18.2
Median 5Y
-37.2
Industry
13.2
vs History
76
vs Industry
27
Median 3Y
1.8
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Chifeng Jilong Gold Mining Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chifeng Jilong Gold Mining Co Ltd
SSE:600988
27.5B CNY 3.3 19.8 11.2 11.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 16 203.7 50 429.4 27 820.4 31 925.8
ZA
Gold Fields Ltd
JSE:GFI
237B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
98.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
413.8B CNY 1.4 14.1 12.3 12.3
US
Newmont Corporation
NYSE:NEM
43.6B USD 2.6 -35.9 8.8 16
CA
Agnico Eagle Mines Ltd
TSX:AEM
58.7B CAD 5.2 40.4 9.7 15.2
CA
Barrick Gold Corp
TSX:ABX
40B CAD 2.2 17 5.1 8.1
CA
Wheaton Precious Metals Corp
TSX:WPM
37.7B CAD 21.4 42.9 27.9 38.4
CA
Franco-Nevada Corp
TSX:FNV
34B CAD 21.5 -38.9 24.1 32.3
RU
Polyus PAO
MOEX:PLZL
1.9T RUB 3.6 7.6 6.5 7.3
P/E Multiple
Earnings Growth PEG
CN
Chifeng Jilong Gold Mining Co Ltd
SSE:600988
Average P/E: 7 224.5
19.8
44%
0.5
RU
P
Polyus PJSC
LSE:PLZL
50 429.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
43%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
26%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -35.9 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
40.4
4%
10.1
CA
Barrick Gold Corp
TSX:ABX
17
38%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
42.9
16%
2.7
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -38.9 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Chifeng Jilong Gold Mining Co Ltd
SSE:600988
Average EV/EBITDA: 3 102.9
11.2
69%
0.2
RU
P
Polyus PJSC
LSE:PLZL
27 820.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
14%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
34%
0.4
US
Newmont Corporation
NYSE:NEM
8.8
53%
0.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.7
16%
0.6
CA
Barrick Gold Corp
TSX:ABX
5.1
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
27.9
21%
1.3
CA
Franco-Nevada Corp
TSX:FNV
24.1
9%
2.7
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Chifeng Jilong Gold Mining Co Ltd
SSE:600988
Average EV/EBIT: 3 562.9
11.2
48%
0.2
RU
P
Polyus PJSC
LSE:PLZL
31 925.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
25%
0.5
US
Newmont Corporation
NYSE:NEM
16
121%
0.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.2
17%
0.9
CA
Barrick Gold Corp
TSX:ABX
8.1
27%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.4
23%
1.7
CA
Franco-Nevada Corp
TSX:FNV
32.3
4%
8.1
RU
Polyus PAO
MOEX:PLZL
7.3
N/A N/A