Huaibei Mining Holdings Co Ltd
SSE:600985
Intrinsic Value
The intrinsic value of one Huaibei Mining Holdings Co Ltd stock under the Base Case scenario is 34.78 CNY. Compared to the current market price of 12.46 CNY, Huaibei Mining Holdings Co Ltd is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Huaibei Mining Holdings Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Huaibei Mining Holdings Co Ltd
Balance Sheet Decomposition
Huaibei Mining Holdings Co Ltd
Current Assets | 17.8B |
Cash & Short-Term Investments | 7.4B |
Receivables | 5.1B |
Other Current Assets | 5.3B |
Non-Current Assets | 71.8B |
Long-Term Investments | 1.6B |
PP&E | 45.6B |
Intangibles | 19.5B |
Other Non-Current Assets | 5B |
Free Cash Flow Analysis
Huaibei Mining Holdings Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Huaibei Mining Holdings Co Ltd
Revenue
|
74.7B
CNY
|
Cost of Revenue
|
-62.7B
CNY
|
Gross Profit
|
12B
CNY
|
Operating Expenses
|
-5.5B
CNY
|
Operating Income
|
6.5B
CNY
|
Other Expenses
|
-1.2B
CNY
|
Net Income
|
5.3B
CNY
|
Profitability Score
Profitability Due Diligence
Huaibei Mining Holdings Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Huaibei Mining Holdings Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huaibei Mining Holdings Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Huaibei Mining Holdings Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huaibei Mining Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for Huaibei Mining Holdings Co Ltd is 18.35 CNY with a low forecast of 15.15 CNY and a high forecast of 22.03 CNY.
Dividends
Current shareholder yield for Huaibei Mining Holdings Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Huaibei Mining Holdings Co Ltd stock under the Base Case scenario is 34.78 CNY.
Compared to the current market price of 12.46 CNY, Huaibei Mining Holdings Co Ltd is Undervalued by 64%.