China Film Co Ltd
SSE:600977
Intrinsic Value
The intrinsic value of one China Film Co Ltd stock under the Base Case scenario is 11.83 CNY. Compared to the current market price of 10.8 CNY, China Film Co Ltd is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Film Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
China Film Co Ltd
Balance Sheet Decomposition
China Film Co Ltd
Current Assets | 13.5B |
Cash & Short-Term Investments | 9.1B |
Receivables | 2B |
Other Current Assets | 2.5B |
Non-Current Assets | 5.6B |
Long-Term Investments | 1.3B |
PP&E | 2.6B |
Intangibles | 988.7m |
Other Non-Current Assets | 684.8m |
Free Cash Flow Analysis
China Film Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Film Co Ltd
Revenue
|
4.1B
CNY
|
Cost of Revenue
|
-3.3B
CNY
|
Gross Profit
|
824.6m
CNY
|
Operating Expenses
|
-903m
CNY
|
Operating Income
|
-78.5m
CNY
|
Other Expenses
|
86.1m
CNY
|
Net Income
|
7.7m
CNY
|
Profitability Score
Profitability Due Diligence
China Film Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
China Film Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Film Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
China Film Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Film Co Ltd
According to Wall Street analysts, the average 1-year price target for China Film Co Ltd is 11.03 CNY with a low forecast of 6.26 CNY and a high forecast of 14.01 CNY.
Dividends
Current shareholder yield for China Film Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one China Film Co Ltd stock under the Base Case scenario is 11.83 CNY.
Compared to the current market price of 10.8 CNY, China Film Co Ltd is Undervalued by 9%.