C

China Film Co Ltd
SSE:600977

Watchlist Manager
China Film Co Ltd
SSE:600977
Watchlist
Price: 11.7 CNY -2.66% Market Closed
Market Cap: 21.8B CNY
Have any thoughts about
China Film Co Ltd?
Write Note

Relative Value

The Relative Value of one China Film Co Ltd stock under the Base Case scenario is 12.31 CNY. Compared to the current market price of 11.7 CNY, China Film Co Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.31 CNY
Undervaluation 5%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
19
Median 3Y
4.7
Median 5Y
4.7
Industry
1.5
Forward
4.8
vs History
1
vs Industry
3
Median 3Y
91.6
Median 5Y
51.2
Industry
17.9
Forward
67.1
vs History
11
vs Industry
32
Median 3Y
15.5
Median 5Y
12
Industry
11.5
vs History
11
vs Industry
29
Median 3Y
18.2
Median 5Y
16.5
Industry
15.7
vs History
66
vs Industry
38
Median 3Y
2
Median 5Y
2.1
Industry
1.7
vs History
39
vs Industry
29
Median 3Y
3
Median 5Y
3.3
Industry
1.6
Forward
3.2
vs History
47
vs Industry
14
Median 3Y
17.7
Median 5Y
17.8
Industry
3.3
vs History
vs Industry
4
Median 3Y
41.2
Median 5Y
15.5
Industry
8.7
Forward
18.8
vs History
vs Industry
5
Median 3Y
41.2
Median 5Y
15.5
Industry
12.2
Forward
40.8
vs History
11
vs Industry
41
Median 3Y
10
Median 5Y
8.4
Industry
10.6
vs History
6
vs Industry
39
Median 3Y
13.2
Median 5Y
10.3
Industry
13.4
vs History
47
vs Industry
29
Median 3Y
2.2
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
China Film Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Film Co Ltd
SSE:600977
21.8B CNY 5.3 2 849.6 -183.6 -183.6
US
Netflix Inc
NASDAQ:NFLX
390.3B USD 10.4 50.1 15.9 41
US
Walt Disney Co
NYSE:DIS
206B USD 2.3 41.5 14.1 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.7B USD 5.9 126.6 90.2 104
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6B USD 1.3 133 17.1 24.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.1
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.8B USD 5.2 24.1 21.1 21.1
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Film Co Ltd
SSE:600977
Average EV/EBITDA: 28.3
Negative Multiple: -183.6
317%
N/A
US
Netflix Inc
NASDAQ:NFLX
15.9
-27%
N/A
US
Walt Disney Co
NYSE:DIS
14.1
52%
0.3
LU
Spotify Technology SA
NYSE:SPOT
90.2
6 140%
0
NL
Universal Music Group NV
AEX:UMG
29.5
76%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
72%
0.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.8
-58%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
69.9
291%
0.2
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
107%
0.2
FR
Bollore SE
PAR:BOL
7.7
98%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
14.9
41%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Film Co Ltd
SSE:600977
Average EV/EBIT: 41.9
Negative Multiple: -183.6
128%
N/A
US
Netflix Inc
NASDAQ:NFLX
41
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.1 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Discover More
Back to Top