
CNOOC Energy Technology & Services Ltd
SSE:600968

Intrinsic Value
The intrinsic value of one
CNOOC Energy Technology & Services Ltd
stock under the Base Case scenario is
8.14
CNY.
Compared to the current market price of 3.93 CNY,
CNOOC Energy Technology & Services Ltd
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CNOOC Energy Technology & Services Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
CNOOC Energy Technology & Services Ltd
Balance Sheet Decomposition
CNOOC Energy Technology & Services Ltd
Current Assets | 27.2B |
Cash & Short-Term Investments | 11.9B |
Receivables | 14.2B |
Other Current Assets | 1.1B |
Non-Current Assets | 22.3B |
Long-Term Investments | 5.6B |
PP&E | 13.4B |
Intangibles | 2.3B |
Other Non-Current Assets | 992.4m |
Free Cash Flow Analysis
CNOOC Energy Technology & Services Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
CNOOC Energy Technology & Services Ltd
Revenue
|
52.5B
CNY
|
Cost of Revenue
|
-44.8B
CNY
|
Gross Profit
|
7.7B
CNY
|
Operating Expenses
|
-3B
CNY
|
Operating Income
|
4.7B
CNY
|
Other Expenses
|
-995.5m
CNY
|
Net Income
|
3.7B
CNY
|
Profitability Score
Profitability Due Diligence
CNOOC Energy Technology & Services Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
CNOOC Energy Technology & Services Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CNOOC Energy Technology & Services Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
CNOOC Energy Technology & Services Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CNOOC Energy Technology & Services Ltd
According to Wall Street analysts, the average 1-year price target for
CNOOC Energy Technology & Services Ltd
is 5 CNY
with a low forecast of 4.95 CNY and a high forecast of 5.15 CNY.
Dividends
Current shareholder yield for CNOOC Energy Technology & Services Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CNOOC Energy Technology & Services Ltd
stock under the Base Case scenario is
8.14
CNY.
Compared to the current market price of 3.93 CNY,
CNOOC Energy Technology & Services Ltd
is
Undervalued by 52%.