Orient Securities Co Ltd
SSE:600958

Watchlist Manager
Orient Securities Co Ltd Logo
Orient Securities Co Ltd
SSE:600958
Watchlist
Price: 10.35 CNY 0.29% Market Closed
Market Cap: 77.3B CNY
Have any thoughts about
Orient Securities Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Orient Securities Co Ltd

Revenue
16.9B CNY
Cost of Revenue
-5.9B CNY
Gross Profit
11B CNY
Operating Expenses
-7.7B CNY
Operating Income
3.3B CNY
Other Expenses
-584.9m CNY
Net Income
2.7B CNY

Income Statement
Orient Securities Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 760
N/A
8 451
+47%
14 284
+69%
13 849
-3%
16 226
+17%
12 695
-22%
7 326
-42%
8 321
+14%
7 317
-12%
7 586
+4%
8 573
+13%
9 129
+6%
10 953
+20%
10 347
-6%
10 181
-2%
10 039
-1%
10 733
+7%
12 426
+16%
14 105
+14%
17 345
+23%
19 564
+13%
18 785
-4%
20 559
+9%
21 456
+4%
23 946
+12%
24 472
+2%
26 765
+9%
25 903
-3%
25 329
-2%
22 245
-12%
18 334
-18%
17 507
-5%
19 535
+12%
20 872
+7%
20 951
+0%
21 215
+1%
20 437
-4%
16 238
-21%
16 950
+4%
Gross Profit
Cost of Revenue
(260)
0
0
0
(791)
0
0
0
(479)
(24)
(84)
(210)
(845)
(614)
(1 078)
(2 089)
(4 207)
(4 754)
(6 396)
(8 464)
(9 778)
(9 445)
(9 312)
(8 566)
(9 482)
(9 155)
(10 403)
(9 821)
(9 323)
(7 599)
(5 077)
(4 345)
(7 317)
(7 197)
(7 650)
(8 276)
(8 557)
(5 455)
(5 943)
Gross Profit
5 500
N/A
0
N/A
0
N/A
0
N/A
15 435
N/A
0
N/A
0
N/A
0
N/A
6 838
N/A
4 174
-39%
6 614
+58%
8 919
+35%
10 108
+13%
9 733
-4%
9 104
-6%
7 949
-13%
6 526
-18%
7 672
+18%
7 709
+0%
8 882
+15%
9 785
+10%
9 340
-5%
11 247
+20%
12 890
+15%
14 464
+12%
15 317
+6%
16 362
+7%
16 082
-2%
16 005
0%
14 645
-8%
13 257
-9%
13 162
-1%
12 218
-7%
13 675
+12%
13 301
-3%
12 939
-3%
11 880
-8%
10 783
-9%
11 007
+2%
Operating Income
Operating Expenses
(2 608)
(3 344)
(4 737)
(4 967)
(6 043)
(5 255)
(4 203)
(4 536)
(3 989)
(4 745)
(5 385)
(5 548)
(5 539)
(6 063)
(6 169)
(5 860)
(5 268)
(5 354)
(5 749)
(6 541)
(7 058)
(7 151)
(8 273)
(8 721)
(11 788)
(12 208)
(12 070)
(11 679)
(8 519)
(8 266)
(7 758)
(7 973)
(8 165)
(8 393)
(7 706)
(7 837)
(8 030)
(7 692)
(7 696)
Selling, General & Administrative
(2 534)
(3 396)
(4 675)
(4 905)
(5 976)
(5 255)
(4 208)
(4 418)
(3 816)
(4 452)
(5 061)
(5 325)
(5 359)
(5 633)
(5 770)
(5 483)
(5 062)
(5 355)
(5 749)
(6 541)
(6 508)
(7 151)
(8 273)
(8 722)
(11 128)
(12 209)
(12 070)
(11 679)
(7 801)
(8 266)
(7 583)
(7 798)
(7 180)
(8 175)
(7 662)
(7 793)
(7 007)
(7 472)
(7 475)
Depreciation & Amortization
(74)
0
0
0
(68)
0
0
0
(173)
0
0
0
(181)
0
0
0
(207)
0
0
0
(509)
0
0
0
(660)
0
0
0
(718)
0
0
0
(767)
0
0
0
(801)
0
0
Other Operating Expenses
0
51
(62)
(62)
0
(0)
5
(118)
0
(293)
(324)
(223)
0
(430)
(400)
(377)
0
0
0
0
(40)
0
0
0
0
0
0
0
0
0
(175)
(175)
(219)
(219)
(44)
(44)
(222)
(220)
(221)
Operating Income
2 892
N/A
5 107
+77%
9 547
+87%
8 882
-7%
9 391
+6%
7 440
-21%
3 123
-58%
3 785
+21%
2 849
-25%
2 817
-1%
3 104
+10%
3 372
+9%
4 569
+36%
3 670
-20%
2 934
-20%
2 089
-29%
1 258
-40%
2 318
+84%
1 960
-15%
2 341
+19%
2 727
+17%
2 190
-20%
2 974
+36%
4 168
+40%
2 677
-36%
3 109
+16%
4 292
+38%
4 403
+3%
7 486
+70%
6 379
-15%
5 499
-14%
5 189
-6%
4 053
-22%
5 281
+30%
5 595
+6%
5 102
-9%
3 850
-25%
3 091
-20%
3 311
+7%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(84)
0
0
0
(100)
0
0
Non-Reccuring Items
(2)
0
0
0
3
0
0
0
(246)
38
39
39
(464)
0
(1)
(0)
0
1
(0)
0
24
27
40
40
20
28
(236)
(233)
(1 255)
(1 259)
(1 869)
(1 888)
(790)
(825)
(897)
(926)
(1 003)
(993)
(371)
Gain/Loss on Disposition of Assets
5
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
39
39
88
104
90
113
236
211
211
486
293
297
284
104
106
86
74
103
47
68
103
84
109
112
90
71
83
78
76
(10)
189
201
200
387
184
171
173
100
104
Pre-Tax Income
2 934
N/A
5 146
+75%
9 635
+87%
8 986
-7%
9 499
+6%
7 553
-20%
3 359
-56%
3 996
+19%
2 813
-30%
3 341
+19%
3 435
+3%
3 707
+8%
4 389
+18%
3 774
-14%
3 040
-19%
2 175
-28%
1 331
-39%
2 422
+82%
2 007
-17%
2 408
+20%
2 855
+19%
2 300
-19%
3 122
+36%
4 320
+38%
2 786
-36%
3 207
+15%
4 139
+29%
4 248
+3%
6 307
+48%
5 110
-19%
3 820
-25%
3 502
-8%
3 378
-4%
4 844
+43%
4 882
+1%
4 347
-11%
2 919
-33%
2 198
-25%
3 043
+38%
Net Income
Tax Provision
(575)
(1 048)
(2 185)
(2 104)
(2 125)
(1 667)
(561)
(635)
(387)
(516)
(556)
(538)
(785)
(588)
(486)
(318)
(51)
(316)
(232)
(294)
(376)
(291)
(373)
(578)
(65)
(119)
(244)
(256)
(934)
(684)
(498)
(446)
(368)
(633)
(618)
(482)
(163)
17
(77)
Income from Continuing Operations
2 359
4 098
7 450
6 882
7 374
5 886
2 798
3 362
2 427
2 825
2 879
3 170
3 603
3 186
2 554
1 857
1 281
2 106
1 775
2 114
2 479
2 009
2 750
3 742
2 722
3 088
3 895
3 992
5 373
4 427
3 322
3 056
3 010
4 210
4 265
3 866
2 757
2 215
2 967
Income to Minority Interest
(17)
(34)
(61)
(57)
(49)
(77)
(67)
(71)
(113)
(90)
(93)
(102)
(49)
(41)
(40)
(28)
(50)
(41)
(50)
(46)
(44)
(31)
2
2
1
(2)
2
1
(2)
(3)
(4)
(3)
0
0
0
(0)
(3)
(3)
(3)
Net Income (Common)
2 342
N/A
4 064
+74%
7 388
+82%
6 825
-8%
7 325
+7%
5 809
-21%
2 731
-53%
3 290
+20%
2 314
-30%
2 735
+18%
2 786
+2%
3 067
+10%
3 554
+16%
3 146
-11%
2 514
-20%
1 829
-27%
1 231
-33%
2 064
+68%
1 725
-16%
2 069
+20%
2 435
+18%
1 979
-19%
2 764
+40%
3 701
+34%
2 723
-26%
3 086
+13%
3 829
+24%
3 899
+2%
5 134
+32%
4 155
-19%
3 141
-24%
3 047
-3%
2 773
-9%
3 993
+44%
3 842
-4%
3 453
-10%
2 516
-27%
2 000
-21%
2 726
+36%
EPS (Diluted)
0.55
N/A
0.94
+71%
1.4
+49%
1.29
-8%
1.46
+13%
1.11
-24%
0.52
-53%
0.52
N/A
0.41
-21%
0.47
+15%
0.42
-11%
0.49
+17%
0.57
+16%
0.44
-23%
0.35
-20%
0.28
-20%
0.18
-36%
0.3
+67%
0.25
-17%
0.3
+20%
0.35
+17%
0.29
-17%
0.37
+28%
0.53
+43%
0.38
-28%
0.43
+13%
0.54
+26%
0.54
N/A
0.72
+33%
0.58
-19%
0.31
-47%
0.38
+23%
0.35
-8%
0.47
+34%
0.52
+11%
0.35
-33%
0.3
-14%
0.23
-23%
0.37
+61%

See Also

Discover More