China Mobile Ltd Intrinsic Valuation and Fundamental Analysis - China Mobile Ltd - Alpha Spread

China Mobile Ltd
SSE:600941

Watchlist Manager
China Mobile Ltd Logo
China Mobile Ltd
SSE:600941
Watchlist
Price: 101.9 CNY 0.24% Market Closed
Market Cap: 1.4T CNY
Have any thoughts about
China Mobile Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Mobile Ltd stock under the Base Case scenario is 139.91 CNY. Compared to the current market price of 101.9 CNY, China Mobile Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
139.91 CNY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about China Mobile Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
China Mobile Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling China Mobile Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about China Mobile Ltd

Provide an overview of the primary business activities
of China Mobile Ltd.

What unique competitive advantages
does China Mobile Ltd hold over its rivals?

What risks and challenges
does China Mobile Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Mobile Ltd.

Provide P/S
for China Mobile Ltd.

Provide P/E
for China Mobile Ltd.

Provide P/OCF
for China Mobile Ltd.

Provide P/FCFE
for China Mobile Ltd.

Provide P/B
for China Mobile Ltd.

Provide EV/S
for China Mobile Ltd.

Provide EV/GP
for China Mobile Ltd.

Provide EV/EBITDA
for China Mobile Ltd.

Provide EV/EBIT
for China Mobile Ltd.

Provide EV/OCF
for China Mobile Ltd.

Provide EV/FCFF
for China Mobile Ltd.

Provide EV/IC
for China Mobile Ltd.

Show me price targets
for China Mobile Ltd made by professional analysts.

What are the Revenue projections
for China Mobile Ltd?

How accurate were the past Revenue estimates
for China Mobile Ltd?

What are the Net Income projections
for China Mobile Ltd?

How accurate were the past Net Income estimates
for China Mobile Ltd?

What are the EPS projections
for China Mobile Ltd?

How accurate were the past EPS estimates
for China Mobile Ltd?

What are the EBIT projections
for China Mobile Ltd?

How accurate were the past EBIT estimates
for China Mobile Ltd?

Compare the revenue forecasts
for China Mobile Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Mobile Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Mobile Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Mobile Ltd compared to its peers.

Compare the P/E ratios
of China Mobile Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Mobile Ltd with its peers.

Analyze the financial leverage
of China Mobile Ltd compared to its main competitors.

Show all profitability ratios
for China Mobile Ltd.

Provide ROE
for China Mobile Ltd.

Provide ROA
for China Mobile Ltd.

Provide ROIC
for China Mobile Ltd.

Provide ROCE
for China Mobile Ltd.

Provide Gross Margin
for China Mobile Ltd.

Provide Operating Margin
for China Mobile Ltd.

Provide Net Margin
for China Mobile Ltd.

Provide FCF Margin
for China Mobile Ltd.

Show all solvency ratios
for China Mobile Ltd.

Provide D/E Ratio
for China Mobile Ltd.

Provide D/A Ratio
for China Mobile Ltd.

Provide Interest Coverage Ratio
for China Mobile Ltd.

Provide Altman Z-Score Ratio
for China Mobile Ltd.

Provide Quick Ratio
for China Mobile Ltd.

Provide Current Ratio
for China Mobile Ltd.

Provide Cash Ratio
for China Mobile Ltd.

What is the historical Revenue growth
over the last 5 years for China Mobile Ltd?

What is the historical Net Income growth
over the last 5 years for China Mobile Ltd?

What is the current Free Cash Flow
of China Mobile Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Mobile Ltd.

Business Breakdown

China Mobile Ltd., the world’s largest mobile telecommunications company by subscriber base, stands at the forefront of the digital revolution in China, serving over a billion customers. Founded in 1997, the company has evolved beyond traditional voice services to become a comprehensive provider of mobile internet and data services. With its expansive 5G network rollout, China Mobile is not just enhancing connectivity but is also positioning itself as a key player in the burgeoning fields of the Internet of Things (IoT) and smart city initiatives. Its ability to adapt and innovate in a fast-paced industry is reflected in its impressive financial performance, with significant revenues driven...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Mobile Ltd

Current Assets 498.1B
Cash & Short-Term Investments 331.9B
Receivables 136.9B
Other Current Assets 29.3B
Non-Current Assets 1.5T
Long-Term Investments 424.2B
PP&E 885.5B
Intangibles 49.9B
Other Non-Current Assets 99.7B
Current Liabilities 558.6B
Accounts Payable 297.5B
Accrued Liabilities 12.6B
Short-Term Debt 26.5B
Other Current Liabilities 222B
Non-Current Liabilities 92.4B
Long-Term Debt 67.8B
Other Non-Current Liabilities 24.6B
Efficiency

Earnings Waterfall
China Mobile Ltd

Revenue
1T CNY
Cost of Revenue
-728.2B CNY
Gross Profit
297.1B CNY
Operating Expenses
-151.5B CNY
Operating Income
145.7B CNY
Other Expenses
-9.9B CNY
Net Income
135.8B CNY

Free Cash Flow Analysis
China Mobile Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Mobile Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
55/100
Profitability
Score

China Mobile Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Mobile Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
67/100
Solvency
Score

China Mobile Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Mobile Ltd

Wall Street analysts forecast China Mobile Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Mobile Ltd is 114.19 CNY with a low forecast of 105.04 CNY and a high forecast of 129.05 CNY.

Lowest
Price Target
105.04 CNY
3% Upside
Average
Price Target
114.19 CNY
12% Upside
Highest
Price Target
129.05 CNY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Mobile Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for China Mobile Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about China Mobile Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
China Mobile Ltd

1M 1M
-2%
6M 6M
-3%
1Y 1Y
+6%
3Y 3Y
+91%
5Y 5Y
+91%
10Y 10Y
+91%
Annual Price Range
101.9
52w Low
88.23
52w High
113.2
Price Metrics
Average Annual Return 32.21%
Standard Deviation of Annual Returns
N/A
Max Drawdown -99%
Shares Statistics
Market Capitalization 1.4T CNY
Shares Outstanding 13 545 066 920
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

China Mobile Ltd Logo
China Mobile Ltd

Country

China

Industry

Telecommunication

Market Cap

1.4T CNY

Dividend Yield

0%

Description

China Mobile Ltd is a CN-based company operating in Wireless Telecommunication Services industry. The company is headquartered in Beijing, Beijing and currently employs 449,934 full-time employees. China Mobile Ltd is a China-based company mainly engaged in communication and information services. The firm's businesses include personal market business, family market business, government enterprise market business and emerging market business. The personal market business mainly provides mobile communication services and Internet access services. The family market business mainly provides broadband access services. The government enterprise market business provides basic communication services, information application products and data, information, communication and technology (DICT) solutions. The emerging market businesses include emerging fields such as international business, digital content and mobile payment.

Contact

BEIJING
Beijing
No. 29, Financial Street, Xicheng District
+861052686688.0
www.chinamobileltd.com

IPO

1997-10-23

Employees

449 934

Officers

See Also

Discover More
What is the Intrinsic Value of one China Mobile Ltd stock?

The intrinsic value of one China Mobile Ltd stock under the Base Case scenario is 139.91 CNY.

Is China Mobile Ltd stock undervalued or overvalued?

Compared to the current market price of 101.9 CNY, China Mobile Ltd is Undervalued by 27%.

Back to Top