China Mobile Ltd
SSE:600941

Watchlist Manager
China Mobile Ltd Logo
China Mobile Ltd
SSE:600941
Watchlist
Price: 100.85 CNY -1.17%
Market Cap: 1.4T CNY
Have any thoughts about
China Mobile Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Mobile Ltd stock under the Base Case scenario is 142.69 CNY. Compared to the current market price of 100.85 CNY, China Mobile Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
142.69 CNY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Mobile Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Mobile Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Mobile Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about China Mobile Ltd

Provide an overview of the primary business activities
of China Mobile Ltd.

What unique competitive advantages
does China Mobile Ltd hold over its rivals?

What risks and challenges
does China Mobile Ltd face in the near future?

Summarize the latest earnings call
of China Mobile Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Mobile Ltd.

Provide P/S
for China Mobile Ltd.

Provide P/E
for China Mobile Ltd.

Provide P/OCF
for China Mobile Ltd.

Provide P/FCFE
for China Mobile Ltd.

Provide P/B
for China Mobile Ltd.

Provide EV/S
for China Mobile Ltd.

Provide EV/GP
for China Mobile Ltd.

Provide EV/EBITDA
for China Mobile Ltd.

Provide EV/EBIT
for China Mobile Ltd.

Provide EV/OCF
for China Mobile Ltd.

Provide EV/FCFF
for China Mobile Ltd.

Provide EV/IC
for China Mobile Ltd.

Show me price targets
for China Mobile Ltd made by professional analysts.

What are the Revenue projections
for China Mobile Ltd?

How accurate were the past Revenue estimates
for China Mobile Ltd?

What are the Net Income projections
for China Mobile Ltd?

How accurate were the past Net Income estimates
for China Mobile Ltd?

What are the EPS projections
for China Mobile Ltd?

How accurate were the past EPS estimates
for China Mobile Ltd?

What are the EBIT projections
for China Mobile Ltd?

How accurate were the past EBIT estimates
for China Mobile Ltd?

Compare the revenue forecasts
for China Mobile Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Mobile Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Mobile Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Mobile Ltd compared to its peers.

Compare the P/E ratios
of China Mobile Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Mobile Ltd with its peers.

Analyze the financial leverage
of China Mobile Ltd compared to its main competitors.

Show all profitability ratios
for China Mobile Ltd.

Provide ROE
for China Mobile Ltd.

Provide ROA
for China Mobile Ltd.

Provide ROIC
for China Mobile Ltd.

Provide ROCE
for China Mobile Ltd.

Provide Gross Margin
for China Mobile Ltd.

Provide Operating Margin
for China Mobile Ltd.

Provide Net Margin
for China Mobile Ltd.

Provide FCF Margin
for China Mobile Ltd.

Show all solvency ratios
for China Mobile Ltd.

Provide D/E Ratio
for China Mobile Ltd.

Provide D/A Ratio
for China Mobile Ltd.

Provide Interest Coverage Ratio
for China Mobile Ltd.

Provide Altman Z-Score Ratio
for China Mobile Ltd.

Provide Quick Ratio
for China Mobile Ltd.

Provide Current Ratio
for China Mobile Ltd.

Provide Cash Ratio
for China Mobile Ltd.

What is the historical Revenue growth
over the last 5 years for China Mobile Ltd?

What is the historical Net Income growth
over the last 5 years for China Mobile Ltd?

What is the current Free Cash Flow
of China Mobile Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Mobile Ltd.

Business Breakdown

China Mobile Ltd., the world’s largest mobile telecommunications company by subscriber base, stands at the forefront of the digital revolution in China, serving over a billion customers. Founded in 1997, the company has evolved beyond traditional voice services to become a comprehensive provider of mobile internet and data services. With its expansive 5G network rollout, China Mobile is not just enhancing connectivity but is also positioning itself as a key player in the burgeoning fields of the Internet of Things (IoT) and smart city initiatives. Its ability to adapt and innovate in a fast-paced industry is reflected in its impressive financial performance, with significant revenues driven...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Mobile Ltd

Current Assets 498.1B
Cash & Short-Term Investments 331.9B
Receivables 136.9B
Other Current Assets 29.3B
Non-Current Assets 1.5T
Long-Term Investments 424.2B
PP&E 885.5B
Intangibles 49.9B
Other Non-Current Assets 99.7B
Current Liabilities 558.6B
Accounts Payable 297.5B
Accrued Liabilities 12.6B
Short-Term Debt 26.5B
Other Current Liabilities 222B
Non-Current Liabilities 92.4B
Long-Term Debt 67.8B
Other Non-Current Liabilities 24.6B
Efficiency

Earnings Waterfall
China Mobile Ltd

Revenue
1T CNY
Cost of Revenue
-728.2B CNY
Gross Profit
297.1B CNY
Operating Expenses
-151.5B CNY
Operating Income
145.7B CNY
Other Expenses
-9.9B CNY
Net Income
135.8B CNY

Free Cash Flow Analysis
China Mobile Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2024, China Mobile achieved operating revenue of CNY 546.7 billion, a 3% year-on-year increase, with net profit rising 5.3% to CNY 80.2 billion. Digital transformation revenues surged 11%, comprising 31.7% of total services revenue. Wireline broadband and applications revenue grew by 8.4% and 10.9%, respectively. The company will continue investing in digital initiatives, controlling full year CapEx at CNY 173 billion. Additionally, a dividend of HKD 2.6 per share will be distributed, marking a 7% increase from last year, signaling commitment to shareholder returns as they navigate a transitional growth phase.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Mobile Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
54/100
Profitability
Score

China Mobile Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Mobile Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
67/100
Solvency
Score

China Mobile Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Mobile Ltd

Wall Street analysts forecast China Mobile Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Mobile Ltd is 114.7 CNY with a low forecast of 105.04 CNY and a high forecast of 129.05 CNY.

Lowest
Price Target
105.04 CNY
4% Upside
Average
Price Target
114.7 CNY
14% Upside
Highest
Price Target
129.05 CNY
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Mobile Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Mobile Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Mobile Ltd Logo
China Mobile Ltd

Country

China

Industry

Telecommunication

Market Cap

1.4T CNY

Dividend Yield

0%

Description

China Mobile Ltd is a CN-based company operating in Wireless Telecommunication Services industry. The company is headquartered in Beijing, Beijing and currently employs 449,934 full-time employees. China Mobile Ltd is a China-based company mainly engaged in communication and information services. The firm's businesses include personal market business, family market business, government enterprise market business and emerging market business. The personal market business mainly provides mobile communication services and Internet access services. The family market business mainly provides broadband access services. The government enterprise market business provides basic communication services, information application products and data, information, communication and technology (DICT) solutions. The emerging market businesses include emerging fields such as international business, digital content and mobile payment.

Contact

BEIJING
Beijing
No. 29, Financial Street, Xicheng District
+861052686688.0
www.chinamobileltd.com

IPO

1997-10-23

Employees

449 934

Officers

Executive Chairman
Mr. Jie Yang
Executive Director, CFO and Principally in Charge of Finance, Internal Audit & Investor Relations
Mr. Ronghua Li
Executive Director
Mr. Pizheng Li
CEO & Executive Director
Mr. Biao He
Company Secretary
Ms. Wai Lan Wong FCIS, FCS

See Also

Discover More
What is the Intrinsic Value of one China Mobile Ltd stock?

The intrinsic value of one China Mobile Ltd stock under the Base Case scenario is 142.69 CNY.

Is China Mobile Ltd stock undervalued or overvalued?

Compared to the current market price of 100.85 CNY, China Mobile Ltd is Undervalued by 29%.

Back to Top