China Mobile Ltd
SSE:600941

Watchlist Manager
China Mobile Ltd Logo
China Mobile Ltd
SSE:600941
Watchlist
Price: 114.6 CNY 0.19% Market Closed
Market Cap: 1.6T CNY
Have any thoughts about
China Mobile Ltd?
Write Note

Income Statement

Earnings Waterfall
China Mobile Ltd

Revenue
1T CNY
Cost of Revenue
-728.2B CNY
Gross Profit
297.1B CNY
Operating Expenses
-151.5B CNY
Operating Income
145.7B CNY
Other Expenses
-9.9B CNY
Net Income
135.8B CNY

Income Statement
China Mobile Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
821 854
N/A
842 287
+2%
848 258
+1%
877 149
+3%
901 545
+3%
923 115
+2%
937 259
+2%
960 685
+2%
971 044
+1%
989 332
+2%
1 009 309
+2%
1 022 270
+1%
1 025 334
+0%
Gross Profit
Cost of Revenue
(583 617)
(600 045)
(604 185)
(632 466)
(648 603)
(668 293)
(677 097)
(696 540)
(702 692)
(709 635)
(724 604)
(732 800)
(728 211)
Gross Profit
238 237
N/A
242 242
+2%
244 073
+1%
244 683
+0%
252 942
+3%
254 822
+1%
260 162
+2%
264 145
+2%
268 352
+2%
279 697
+4%
284 705
+2%
289 470
+2%
297 123
+3%
Operating Income
Operating Expenses
(115 940)
(117 564)
(116 139)
(114 834)
(112 623)
(115 790)
(121 200)
(124 648)
(125 079)
(131 711)
(141 912)
(145 631)
(151 453)
Selling, General & Administrative
(107 948)
(108 882)
(101 728)
(106 901)
(103 985)
(106 378)
(104 847)
(112 176)
(112 061)
(116 401)
(114 081)
(122 776)
(124 365)
Research & Development
(12 683)
(14 119)
(14 021)
(16 198)
(16 784)
(17 779)
(15 755)
(18 566)
(19 604)
(21 477)
(25 558)
(28 900)
(32 167)
Depreciation & Amortization
0
0
(8 280)
0
0
0
(9 249)
0
0
0
(10 088)
0
0
Other Operating Expenses
4 691
5 437
7 890
8 265
8 146
8 367
8 651
6 094
6 586
6 167
7 815
6 045
5 079
Operating Income
122 297
N/A
124 678
+2%
127 934
+3%
129 849
+1%
140 319
+8%
139 032
-1%
138 962
0%
139 497
+0%
143 273
+3%
147 986
+3%
142 793
-4%
143 839
+1%
145 670
+1%
Pre-Tax Income
Interest Income Expense
24 741
24 347
23 668
24 370
25 149
26 023
22 481
24 473
25 123
23 180
25 430
26 271
26 953
Non-Reccuring Items
0
0
(1 508)
0
0
0
(1 010)
0
0
0
(490)
0
0
Total Other Income
143
313
1 879
(87)
158
149
2 439
1 764
1 805
1 599
2 798
2 291
2 379
Pre-Tax Income
147 181
N/A
149 338
+1%
151 973
+2%
154 132
+1%
165 626
+7%
165 204
0%
162 872
-1%
165 734
+2%
170 201
+3%
172 765
+2%
170 531
-1%
172 401
+1%
175 002
+2%
Net Income
Tax Provision
(35 706)
(35 821)
(35 878)
(36 465)
(38 380)
(37 563)
(37 278)
(37 713)
(38 705)
(40 194)
(38 596)
(38 920)
(39 049)
Income from Continuing Operations
111 475
113 517
116 095
117 667
127 246
127 641
125 594
128 021
131 496
132 571
131 935
133 481
135 953
Income to Minority Interest
(266)
(273)
(158)
(162)
(152)
(134)
(135)
(119)
(139)
(138)
(169)
(173)
(159)
Net Income (Common)
111 209
N/A
113 244
+2%
115 937
+2%
117 505
+1%
127 094
+8%
127 507
+0%
125 459
-2%
127 902
+2%
131 357
+3%
132 433
+1%
131 766
-1%
133 308
+1%
135 794
+2%
EPS (Diluted)
5.03
N/A
5.3
+5%
5.66
+7%
5.5
-3%
5.94
+8%
5.99
+1%
5.88
-2%
5.96
+1%
6.16
+3%
6.2
+1%
6.15
-1%
6.21
+1%
6.35
+2%

See Also

Discover More