China Mobile Ltd
SSE:600941
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
88.23
113.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
China Mobile Ltd
Income Statement
Earnings Waterfall
China Mobile Ltd
|
Revenue
|
1T
CNY
|
|
Cost of Revenue
|
-728.2B
CNY
|
|
Gross Profit
|
297.1B
CNY
|
|
Operating Expenses
|
-151.5B
CNY
|
|
Operating Income
|
145.7B
CNY
|
|
Other Expenses
|
-9.9B
CNY
|
|
Net Income
|
135.8B
CNY
|
Income Statement
China Mobile Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
821 854
N/A
|
842 287
+2%
|
848 258
+1%
|
877 149
+3%
|
901 545
+3%
|
923 115
+2%
|
937 259
+2%
|
960 685
+2%
|
971 044
+1%
|
989 332
+2%
|
1 009 309
+2%
|
1 022 270
+1%
|
1 025 334
+0%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(583 617)
|
(600 045)
|
(604 185)
|
(632 466)
|
(648 603)
|
(668 293)
|
(677 097)
|
(696 540)
|
(702 692)
|
(709 635)
|
(724 604)
|
(732 800)
|
(728 211)
|
|
| Gross Profit |
238 237
N/A
|
242 242
+2%
|
244 073
+1%
|
244 683
+0%
|
252 942
+3%
|
254 822
+1%
|
260 162
+2%
|
264 145
+2%
|
268 352
+2%
|
279 697
+4%
|
284 705
+2%
|
289 470
+2%
|
297 123
+3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(115 940)
|
(117 564)
|
(116 139)
|
(114 834)
|
(112 623)
|
(115 790)
|
(121 200)
|
(124 648)
|
(125 079)
|
(131 711)
|
(141 912)
|
(145 631)
|
(151 453)
|
|
| Selling, General & Administrative |
(107 948)
|
(108 882)
|
(101 728)
|
(106 901)
|
(103 985)
|
(106 378)
|
(104 847)
|
(112 176)
|
(112 061)
|
(116 401)
|
(114 081)
|
(122 776)
|
(124 365)
|
|
| Research & Development |
(12 683)
|
(14 119)
|
(14 021)
|
(16 198)
|
(16 784)
|
(17 779)
|
(15 755)
|
(18 566)
|
(19 604)
|
(21 477)
|
(25 558)
|
(28 900)
|
(32 167)
|
|
| Depreciation & Amortization |
0
|
0
|
(8 280)
|
0
|
0
|
0
|
(9 249)
|
0
|
0
|
0
|
(10 088)
|
0
|
0
|
|
| Other Operating Expenses |
4 691
|
5 437
|
7 890
|
8 265
|
8 146
|
8 367
|
8 651
|
6 094
|
6 586
|
6 167
|
7 815
|
6 045
|
5 079
|
|
| Operating Income |
122 297
N/A
|
124 678
+2%
|
127 934
+3%
|
129 849
+1%
|
140 319
+8%
|
139 032
-1%
|
138 962
0%
|
139 497
+0%
|
143 273
+3%
|
147 986
+3%
|
142 793
-4%
|
143 839
+1%
|
145 670
+1%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
24 741
|
24 347
|
23 668
|
24 370
|
25 149
|
26 023
|
22 481
|
24 473
|
25 123
|
23 180
|
25 430
|
26 271
|
26 953
|
|
| Non-Reccuring Items |
0
|
0
|
(1 508)
|
0
|
0
|
0
|
(1 010)
|
0
|
0
|
0
|
(490)
|
0
|
0
|
|
| Total Other Income |
143
|
313
|
1 879
|
(87)
|
158
|
149
|
2 439
|
1 764
|
1 805
|
1 599
|
2 798
|
2 291
|
2 379
|
|
| Pre-Tax Income |
147 181
N/A
|
149 338
+1%
|
151 973
+2%
|
154 132
+1%
|
165 626
+7%
|
165 204
0%
|
162 872
-1%
|
165 734
+2%
|
170 201
+3%
|
172 765
+2%
|
170 531
-1%
|
172 401
+1%
|
175 002
+2%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(35 706)
|
(35 821)
|
(35 878)
|
(36 465)
|
(38 380)
|
(37 563)
|
(37 278)
|
(37 713)
|
(38 705)
|
(40 194)
|
(38 596)
|
(38 920)
|
(39 049)
|
|
| Income from Continuing Operations |
111 475
|
113 517
|
116 095
|
117 667
|
127 246
|
127 641
|
125 594
|
128 021
|
131 496
|
132 571
|
131 935
|
133 481
|
135 953
|
|
| Income to Minority Interest |
(266)
|
(273)
|
(158)
|
(162)
|
(152)
|
(134)
|
(135)
|
(119)
|
(139)
|
(138)
|
(169)
|
(173)
|
(159)
|
|
| Net Income (Common) |
111 209
N/A
|
113 244
+2%
|
115 937
+2%
|
117 505
+1%
|
127 094
+8%
|
127 507
+0%
|
125 459
-2%
|
127 902
+2%
|
131 357
+3%
|
132 433
+1%
|
131 766
-1%
|
133 308
+1%
|
135 794
+2%
|
|
| EPS (Diluted) |
5.03
N/A
|
5.3
+5%
|
5.66
+7%
|
5.5
-3%
|
5.94
+8%
|
5.99
+1%
|
5.88
-2%
|
5.96
+1%
|
6.16
+3%
|
6.2
+1%
|
6.15
-1%
|
6.21
+1%
|
6.35
+2%
|
|
You don't have any saved screeners yet
