CNOOC Ltd Intrinsic Valuation and Fundamental Analysis - CNOOC Ltd - Alpha Spread
C

CNOOC Ltd
SSE:600938

Watchlist Manager
CNOOC Ltd
SSE:600938
Watchlist
Price: 26.56 CNY -0.15% Market Closed
Market Cap: 726.6B CNY
Have any thoughts about
CNOOC Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CNOOC Ltd stock under the Base Case scenario is 43.4 CNY. Compared to the current market price of 26.56 CNY, CNOOC Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
43.4 CNY
Undervaluation 39%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case
How do you feel about CNOOC Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
CNOOC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CNOOC Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about CNOOC Ltd

Provide an overview of the primary business activities
of CNOOC Ltd.

What unique competitive advantages
does CNOOC Ltd hold over its rivals?

What risks and challenges
does CNOOC Ltd face in the near future?

Summarize the latest earnings call
of CNOOC Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CNOOC Ltd.

Provide P/S
for CNOOC Ltd.

Provide P/E
for CNOOC Ltd.

Provide P/OCF
for CNOOC Ltd.

Provide P/FCFE
for CNOOC Ltd.

Provide P/B
for CNOOC Ltd.

Provide EV/S
for CNOOC Ltd.

Provide EV/GP
for CNOOC Ltd.

Provide EV/EBITDA
for CNOOC Ltd.

Provide EV/EBIT
for CNOOC Ltd.

Provide EV/OCF
for CNOOC Ltd.

Provide EV/FCFF
for CNOOC Ltd.

Provide EV/IC
for CNOOC Ltd.

Show me price targets
for CNOOC Ltd made by professional analysts.

What are the Revenue projections
for CNOOC Ltd?

How accurate were the past Revenue estimates
for CNOOC Ltd?

What are the Net Income projections
for CNOOC Ltd?

How accurate were the past Net Income estimates
for CNOOC Ltd?

What are the EPS projections
for CNOOC Ltd?

How accurate were the past EPS estimates
for CNOOC Ltd?

What are the EBIT projections
for CNOOC Ltd?

How accurate were the past EBIT estimates
for CNOOC Ltd?

Compare the revenue forecasts
for CNOOC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CNOOC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CNOOC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CNOOC Ltd compared to its peers.

Compare the P/E ratios
of CNOOC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CNOOC Ltd with its peers.

Analyze the financial leverage
of CNOOC Ltd compared to its main competitors.

Show all profitability ratios
for CNOOC Ltd.

Provide ROE
for CNOOC Ltd.

Provide ROA
for CNOOC Ltd.

Provide ROIC
for CNOOC Ltd.

Provide ROCE
for CNOOC Ltd.

Provide Gross Margin
for CNOOC Ltd.

Provide Operating Margin
for CNOOC Ltd.

Provide Net Margin
for CNOOC Ltd.

Provide FCF Margin
for CNOOC Ltd.

Show all solvency ratios
for CNOOC Ltd.

Provide D/E Ratio
for CNOOC Ltd.

Provide D/A Ratio
for CNOOC Ltd.

Provide Interest Coverage Ratio
for CNOOC Ltd.

Provide Altman Z-Score Ratio
for CNOOC Ltd.

Provide Quick Ratio
for CNOOC Ltd.

Provide Current Ratio
for CNOOC Ltd.

Provide Cash Ratio
for CNOOC Ltd.

What is the historical Revenue growth
over the last 5 years for CNOOC Ltd?

What is the historical Net Income growth
over the last 5 years for CNOOC Ltd?

What is the current Free Cash Flow
of CNOOC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CNOOC Ltd.

Business Breakdown

CNOOC Ltd., a leading oil and gas exploration and production company based in China, has carved its niche in the global energy landscape since its establishment in 1999. As a subsidiary of China National Offshore Oil Corporation, CNOOC specializes in offshore oil and gas exploration, leveraging extensive technological expertise and robust financial resources to discover and develop hydrocarbon reserves both domestically and internationally. With a diverse portfolio that spans vital areas such as the South China Sea, Africa, and the Americas, CNOOC is not only a driving force in China's energy security strategy but also plays a significant role in the global market, capturing the attention of...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CNOOC Ltd

Current Assets 250.3B
Cash & Short-Term Investments 194.9B
Receivables 42.3B
Other Current Assets 13.1B
Non-Current Assets 755.3B
Long-Term Investments 93.4B
PP&E 603B
Intangibles 18.8B
Other Non-Current Assets 40.2B
Current Liabilities 123.9B
Accounts Payable 61.4B
Accrued Liabilities 16.8B
Short-Term Debt 4.4B
Other Current Liabilities 41.4B
Non-Current Liabilities 215.1B
Long-Term Debt 96.1B
Other Non-Current Liabilities 119B
Efficiency

Earnings Waterfall
CNOOC Ltd

Revenue
430.4B CNY
Cost of Revenue
-236.7B CNY
Gross Profit
193.6B CNY
Operating Expenses
-15B CNY
Operating Income
178.6B CNY
Other Expenses
-47.2B CNY
Net Income
131.4B CNY

Free Cash Flow Analysis
CNOOC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CNOOC Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

67/100
Profitability
Score

CNOOC Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CNOOC Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
68/100
Solvency
Score

CNOOC Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CNOOC Ltd

Wall Street analysts forecast CNOOC Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNOOC Ltd is 33.19 CNY with a low forecast of 11.92 CNY and a high forecast of 47.25 CNY.

Lowest
Price Target
11.92 CNY
55% Downside
Average
Price Target
33.19 CNY
25% Upside
Highest
Price Target
47.25 CNY
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CNOOC Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CNOOC Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CNOOC Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
CNOOC Ltd

1M 1M
-4%
6M 6M
-13%
1Y 1Y
+37%
3Y 3Y
+113%
5Y 5Y
+113%
10Y 10Y
+113%
Annual Price Range
26.56
52w Low
18.8
52w High
35.14
Price Metrics
Average Annual Return 24.23%
Standard Deviation of Annual Returns
N/A
Max Drawdown -24%
Shares Statistics
Market Capitalization 726.6B CNY
Shares Outstanding 27 355 300 874
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

CNOOC Ltd

Country

China

Industry

Energy

Market Cap

726.6B CNY

Dividend Yield

4.3%

Description

CNOOC Ltd is a China-based investment holding company principally engaged in the exploration, production and sales of crude oil and natural gas. The Company operates three segments. Exploration and Production segment is engaged in conventional oil and gas business, shale oil and gas business, oil sands business and other unconventional oil and gas businesses. Trading segment is engaged in entrepot trade of crude oil in overseas areas. Corporate segment is engaged in headquarter management, assets management, research & development, and other businesses. The Company mainly operates businesses in China, Canada, the United Kingdom, Nigeria, and Brazil, among others.

Contact

BEIJING
Beijing
No.25 Chaoyangmen Beidajie, Dongcheng District
+861084522973.0
www.cnoocltd.com

IPO

2001-02-28

Employees

18 151

Officers

See Also

Discover More
What is the Intrinsic Value of one CNOOC Ltd stock?

The intrinsic value of one CNOOC Ltd stock under the Base Case scenario is 43.4 CNY.

Is CNOOC Ltd stock undervalued or overvalued?

Compared to the current market price of 26.56 CNY, CNOOC Ltd is Undervalued by 39%.

Back to Top