CNOOC Ltd
SSE:600938
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
20.03
35.14
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CNOOC Ltd
|
Revenue
|
435.8B
CNY
|
|
Cost of Revenue
|
-228.6B
CNY
|
|
Gross Profit
|
207.3B
CNY
|
|
Operating Expenses
|
-14.8B
CNY
|
|
Operating Income
|
192.5B
CNY
|
|
Other Expenses
|
-49.6B
CNY
|
|
Net Income
|
142.9B
CNY
|
Income Statement
CNOOC Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
254 668
N/A
|
246 112
-3%
|
284 624
+16%
|
338 233
+19%
|
383 402
+13%
|
422 230
+10%
|
429 043
+2%
|
411 939
-4%
|
417 902
+1%
|
416 609
0%
|
430 366
+3%
|
451 315
+5%
|
435 816
-3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(148 083)
|
(128 686)
|
(144 981)
|
(172 603)
|
(192 703)
|
(209 737)
|
(228 292)
|
(218 495)
|
(229 731)
|
(221 963)
|
(236 722)
|
(246 494)
|
(228 563)
|
|
| Gross Profit |
106 586
N/A
|
117 426
+10%
|
139 642
+19%
|
165 631
+19%
|
190 698
+15%
|
212 493
+11%
|
200 751
-6%
|
193 444
-4%
|
188 171
-3%
|
194 646
+3%
|
193 644
-1%
|
204 821
+6%
|
207 253
+1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(9 690)
|
(15 729)
|
(17 161)
|
(17 316)
|
(17 643)
|
(20 827)
|
(11 537)
|
(12 002)
|
(12 651)
|
(25 360)
|
(15 023)
|
(14 868)
|
(14 803)
|
|
| Selling, General & Administrative |
(8 252)
|
(11 497)
|
(8 273)
|
(8 666)
|
(9 039)
|
(16 303)
|
(9 890)
|
(10 223)
|
(10 510)
|
(20 730)
|
(10 899)
|
(10 950)
|
(10 848)
|
|
| Research & Development |
(2 032)
|
(1 506)
|
(1 561)
|
(1 366)
|
(1 336)
|
(1 527)
|
(1 653)
|
(1 810)
|
(1 904)
|
(1 605)
|
(1 590)
|
(1 610)
|
(1 638)
|
|
| Depreciation & Amortization |
0
|
(520)
|
0
|
0
|
0
|
(770)
|
0
|
0
|
0
|
(1 168)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
594
|
(2 206)
|
(7 327)
|
(7 285)
|
(7 268)
|
(2 227)
|
6
|
31
|
(237)
|
(1 857)
|
(2 534)
|
(2 308)
|
(2 317)
|
|
| Operating Income |
96 896
N/A
|
101 697
+5%
|
122 482
+20%
|
148 315
+21%
|
173 056
+17%
|
191 666
+11%
|
189 214
-1%
|
181 442
-4%
|
175 520
-3%
|
169 286
-4%
|
178 621
+6%
|
189 953
+6%
|
192 450
+1%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1 965)
|
2 079
|
(1 041)
|
592
|
1 277
|
3 839
|
3 117
|
2 208
|
2 777
|
7 096
|
3 636
|
2 131
|
1 759
|
|
| Non-Reccuring Items |
(3 862)
|
(7 972)
|
(46)
|
(36)
|
(35)
|
(580)
|
(13)
|
(24)
|
(28)
|
(3 491)
|
(116)
|
(92)
|
(90)
|
|
| Total Other Income |
209
|
17
|
34
|
(126)
|
(101)
|
(155)
|
(205)
|
(132)
|
(237)
|
83
|
101
|
136
|
285
|
|
| Pre-Tax Income |
91 278
N/A
|
95 820
+5%
|
121 428
+27%
|
148 745
+22%
|
174 196
+17%
|
194 770
+12%
|
192 113
-1%
|
183 494
-4%
|
178 032
-3%
|
172 974
-3%
|
182 242
+5%
|
192 128
+5%
|
194 404
+1%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(23 875)
|
(25 514)
|
(31 627)
|
(39 882)
|
(47 962)
|
(53 093)
|
(52 627)
|
(49 952)
|
(47 454)
|
(48 884)
|
(50 535)
|
(52 041)
|
(51 289)
|
|
| Income from Continuing Operations |
67 403
|
70 307
|
89 802
|
108 863
|
126 235
|
141 677
|
139 486
|
133 542
|
130 578
|
124 090
|
131 707
|
140 087
|
143 115
|
|
| Income to Minority Interest |
8
|
13
|
13
|
14
|
16
|
23
|
26
|
32
|
(1)
|
(247)
|
(258)
|
(274)
|
(258)
|
|
| Net Income (Common) |
67 411
N/A
|
70 320
+4%
|
89 815
+28%
|
108 878
+21%
|
126 251
+16%
|
141 700
+12%
|
139 512
-2%
|
133 574
-4%
|
130 577
-2%
|
123 843
-5%
|
131 449
+6%
|
139 813
+6%
|
142 857
+2%
|
|
| EPS (Diluted) |
1.43
N/A
|
1.49
+4%
|
1.9
+28%
|
2.3
+21%
|
2.85
+24%
|
3.03
+6%
|
2.93
-3%
|
2.8
-4%
|
2.74
-2%
|
2.6
-5%
|
2.76
+6%
|
2.94
+7%
|
3
+2%
|
|
You don't have any saved screeners yet
