Yongan Futures Co Ltd
SSE:600927
Intrinsic Value
The intrinsic value of one Yongan Futures Co Ltd stock under the Base Case scenario is 22.4 CNY. Compared to the current market price of 13 CNY, Yongan Futures Co Ltd is Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Yongan Futures Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Yongan Futures Co Ltd
Balance Sheet Decomposition
Yongan Futures Co Ltd
Current Assets | 51.6B |
Cash & Short-Term Investments | 25.6B |
Receivables | 24.1B |
Other Current Assets | 1.8B |
Non-Current Assets | 13.3B |
Long-Term Investments | 12.1B |
PP&E | 136.9m |
Intangibles | 22.2m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Yongan Futures Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Yongan Futures Co Ltd
Revenue
|
23.7B
CNY
|
Operating Expenses
|
-22.6B
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-463.8m
CNY
|
Net Income
|
588.6m
CNY
|
Profitability Score
Profitability Due Diligence
Yongan Futures Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Yongan Futures Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yongan Futures Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Yongan Futures Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yongan Futures Co Ltd
According to Wall Street analysts, the average 1-year price target for Yongan Futures Co Ltd is 17.75 CNY with a low forecast of 16.56 CNY and a high forecast of 19.34 CNY.
Dividends
Current shareholder yield for Yongan Futures Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Yongan Futures Co Ltd stock under the Base Case scenario is 22.4 CNY.
Compared to the current market price of 13 CNY, Yongan Futures Co Ltd is Undervalued by 42%.