
Bank of Jiangsu Co Ltd
SSE:600919

Balance Sheet
Balance Sheet Decomposition
Bank of Jiangsu Co Ltd
Net Loans | 2T |
Investments | 1.5T |
PP&E | 8.4B |
Intangibles | 515.2m |
Other Assets | 261.6B |
Balance Sheet
Bank of Jiangsu Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
475 364
|
546 389
|
632 555
|
727 844
|
863 978
|
1 007 075
|
1 161 024
|
1 353 590
|
1 549 508
|
1 740 129
|
|
Investments |
381 389
|
592 375
|
765 154
|
832 588
|
863 281
|
847 400
|
916 462
|
990 221
|
1 127 734
|
1 314 523
|
|
PP&E Net |
4 929
|
5 322
|
5 538
|
5 473
|
5 455
|
5 327
|
5 227
|
8 710
|
8 494
|
10 268
|
|
PP&E Gross |
4 929
|
5 322
|
5 538
|
5 473
|
5 455
|
5 327
|
5 227
|
8 710
|
8 494
|
10 268
|
|
Accumulated Depreciation |
2 403
|
2 758
|
3 105
|
3 411
|
3 668
|
3 838
|
4 076
|
4 830
|
5 710
|
6 293
|
|
Intangible Assets |
727
|
693
|
658
|
633
|
622
|
636
|
599
|
590
|
581
|
534
|
|
Long-Term Investments |
0
|
7 730
|
24 799
|
29 810
|
37 668
|
47 875
|
53 624
|
63 605
|
0
|
0
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2 561
|
2 612
|
4 252
|
4 391
|
5 221
|
8 861
|
14 156
|
15 165
|
17 643
|
14 764
|
|
Other Assets |
10 099
|
8 621
|
10 378
|
16 840
|
16 644
|
9 132
|
20 703
|
20 307
|
96 932
|
119 254
|
|
Total Assets |
1 038 309
N/A
|
1 290 333
+24%
|
1 598 292
+24%
|
1 770 551
+11%
|
1 925 823
+9%
|
2 065 058
+7%
|
2 337 893
+13%
|
2 618 874
+12%
|
2 980 295
+14%
|
3 403 362
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
12 294
|
15 041
|
16 064
|
19 935
|
23 778
|
20 495
|
24 205
|
28 264
|
34 331
|
41 021
|
|
Accrued Liabilities |
3 798
|
4 172
|
4 879
|
5 318
|
6 239
|
6 596
|
8 472
|
9 772
|
11 762
|
14 086
|
|
Short-Term Debt |
43 089
|
65 415
|
87 722
|
84 977
|
69 865
|
80 650
|
63 960
|
110 797
|
93 277
|
94 327
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
574 334
|
500 618
|
|
Total Deposits |
891 667
|
1 084 973
|
1 264 053
|
1 235 895
|
1 244 239
|
1 322 263
|
1 431 464
|
1 628 768
|
1 923 278
|
2 320 126
|
|
Other Current Liabilities |
761
|
720
|
1 797
|
1 381
|
1 443
|
2 635
|
5 287
|
6 234
|
6 123
|
4 258
|
|
Total Current Liabilities |
59 942
|
85 348
|
110 462
|
111 611
|
101 325
|
110 376
|
101 924
|
155 067
|
719 827
|
654 311
|
|
Long-Term Debt |
28 979
|
51 649
|
131 743
|
296 902
|
443 220
|
483 539
|
608 611
|
617 385
|
91 932
|
115 450
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Minority Interest |
130
|
379
|
1 542
|
1 683
|
1 880
|
3 644
|
4 042
|
5 829
|
6 799
|
8 706
|
|
Other Liabilities |
1 657
|
2 829
|
7 827
|
13 315
|
12 533
|
12 445
|
13 815
|
19 598
|
29 827
|
54 356
|
|
Total Liabilities |
982 374
N/A
|
1 225 178
+25%
|
1 515 627
+24%
|
1 659 406
+9%
|
1 803 199
+9%
|
1 932 266
+7%
|
2 159 855
+12%
|
2 426 647
+12%
|
2 771 662
+14%
|
3 152 952
+14%
|
|
Equity | |||||||||||
Common Stock |
10 390
|
10 390
|
11 544
|
11 544
|
11 544
|
11 545
|
14 770
|
14 770
|
34 747
|
38 329
|
|
Retained Earnings |
35 405
|
44 071
|
54 682
|
64 502
|
74 449
|
80 685
|
91 501
|
104 729
|
122 407
|
142 010
|
|
Additional Paid In Capital |
10 097
|
10 097
|
16 075
|
16 075
|
16 075
|
16 152
|
27 699
|
27 700
|
27 700
|
47 905
|
|
Other Equity |
43
|
597
|
364
|
19 023
|
20 556
|
24 411
|
44 067
|
45 029
|
23 779
|
22 166
|
|
Total Equity |
55 935
N/A
|
65 156
+16%
|
82 665
+27%
|
111 145
+34%
|
122 624
+10%
|
132 792
+8%
|
178 038
+34%
|
192 227
+8%
|
208 633
+9%
|
250 410
+20%
|
|
Total Liabilities & Equity |
1 038 309
N/A
|
1 290 333
+24%
|
1 598 292
+24%
|
1 770 551
+11%
|
1 925 823
+9%
|
2 065 058
+7%
|
2 337 893
+13%
|
2 618 874
+12%
|
2 980 295
+14%
|
3 403 362
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10 929
|
10 929
|
12 144
|
12 144
|
12 144
|
12 144
|
14 770
|
14 770
|
14 770
|
18 351
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|