China Yangtze Power Co Ltd
SSE:600900

Watchlist Manager
China Yangtze Power Co Ltd Logo
China Yangtze Power Co Ltd
SSE:600900
Watchlist
Price: 27.26 CNY -1.3% Market Closed
Market Cap: 667B CNY
Have any thoughts about
China Yangtze Power Co Ltd?
Write Note

Income Statement

Earnings Waterfall
China Yangtze Power Co Ltd

Revenue
81.9B CNY
Cost of Revenue
-35.7B CNY
Gross Profit
46.2B CNY
Operating Expenses
-2.6B CNY
Operating Income
43.7B CNY
Other Expenses
-14B CNY
Net Income
29.7B CNY

Income Statement
China Yangtze Power Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
23 424
N/A
25 155
+7%
26 898
+7%
27 160
+1%
35 628
+31%
41 828
+17%
47 435
+13%
51 443
+8%
49 076
-5%
49 133
+0%
48 939
0%
48 960
+0%
48 161
-2%
48 921
+2%
50 146
+3%
50 439
+1%
50 064
-1%
51 978
+4%
51 214
-1%
51 672
+1%
52 367
+1%
50 232
-4%
49 874
-1%
49 650
0%
49 423
0%
54 649
+11%
57 783
+6%
58 269
+1%
57 772
-1%
55 372
-4%
55 646
+0%
56 514
+2%
61 133
+8%
56 467
-8%
68 863
+22%
57 720
-16%
57 647
0%
68 646
+19%
78 112
+14%
78 355
+0%
81 945
+5%
Gross Profit
Cost of Revenue
(10 012)
(10 094)
(10 002)
(10 360)
(14 247)
(16 451)
(18 216)
(21 015)
(19 452)
(20 196)
(19 395)
(20 537)
(20 395)
(20 709)
(19 670)
(20 562)
(20 268)
(20 990)
(19 363)
(20 250)
(20 716)
(19 048)
(19 055)
(19 655)
(19 785)
(21 851)
(21 171)
(23 336)
(23 829)
(23 066)
(21 073)
(22 255)
(22 653)
(22 153)
(30 191)
(26 265)
(28 451)
(31 945)
(33 647)
(34 795)
(35 704)
Gross Profit
13 412
N/A
15 061
+12%
16 896
+12%
16 800
-1%
21 381
+27%
25 377
+19%
29 219
+15%
30 428
+4%
29 624
-3%
28 937
-2%
29 544
+2%
28 423
-4%
27 766
-2%
28 212
+2%
30 476
+8%
29 877
-2%
29 796
0%
30 988
+4%
31 851
+3%
31 422
-1%
31 651
+1%
31 184
-1%
30 819
-1%
29 995
-3%
29 638
-1%
32 798
+11%
36 612
+12%
34 933
-5%
33 943
-3%
32 306
-5%
34 574
+7%
34 259
-1%
38 481
+12%
34 315
-11%
38 673
+13%
31 455
-19%
29 195
-7%
36 701
+26%
44 464
+21%
43 560
-2%
46 241
+6%
Operating Income
Operating Expenses
(620)
(608)
(1 090)
(427)
(559)
(656)
(1 569)
(979)
(991)
(1 040)
(1 797)
(921)
131
1 177
471
1 943
967
(24)
(1 100)
(1 133)
(1 114)
(1 096)
(1 754)
(905)
(1 024)
(1 163)
(2 691)
(1 614)
(1 640)
(1 711)
(2 710)
(1 559)
(1 643)
(1 726)
(2 658)
(1 900)
(1 901)
(1 865)
(3 431)
(2 484)
(2 556)
Selling, General & Administrative
(535)
(524)
(472)
(536)
(666)
(756)
(400)
(951)
(966)
(1 018)
(629)
(813)
(711)
(656)
(668)
(838)
(840)
(835)
(671)
(809)
(809)
(790)
(750)
(833)
(959)
(1 100)
(1 260)
(1 562)
(1 585)
(1 658)
(1 378)
(1 565)
(1 647)
(1 725)
(1 483)
(1 515)
(1 431)
(1 298)
(1 258)
(1 591)
(1 633)
Research & Development
0
0
(20)
0
0
0
(23)
0
0
0
(25)
0
(9)
(17)
(26)
0
(30)
(30)
(40)
(47)
(45)
(48)
(39)
(39)
(36)
(33)
(38)
(43)
(43)
(41)
(37)
(39)
(39)
(45)
(85)
(121)
(207)
(305)
(780)
(856)
(887)
Depreciation & Amortization
0
0
(38)
0
0
0
(172)
0
0
0
(183)
0
0
0
(173)
0
0
0
(156)
0
0
0
(90)
0
0
0
(152)
0
0
0
(146)
0
0
0
(239)
0
0
0
(309)
0
0
Other Operating Expenses
(83)
(83)
(559)
108
106
99
(975)
(28)
(25)
(21)
(961)
(108)
851
1 851
1 339
2 781
1 839
842
(233)
(276)
(260)
(258)
(875)
(32)
(28)
(29)
(1 243)
(10)
(13)
(14)
(1 149)
45
43
44
(851)
(264)
(263)
(262)
(1 084)
(37)
(36)
Operating Income
12 790
N/A
14 451
+13%
15 806
+9%
16 371
+4%
20 820
+27%
24 719
+19%
27 650
+12%
29 448
+7%
28 632
-3%
27 896
-3%
27 747
-1%
27 501
-1%
27 898
+1%
29 390
+5%
30 947
+5%
31 822
+3%
30 764
-3%
30 965
+1%
30 751
-1%
30 288
-2%
30 536
+1%
30 088
-1%
29 065
-3%
29 092
+0%
28 616
-2%
31 636
+11%
33 921
+7%
33 319
-2%
32 303
-3%
30 595
-5%
31 863
+4%
32 701
+3%
36 837
+13%
32 589
-12%
36 015
+11%
29 555
-18%
27 294
-8%
34 836
+28%
41 033
+18%
41 076
+0%
43 685
+6%
Pre-Tax Income
Interest Income Expense
(2 327)
(2 206)
(2 238)
(1 486)
(3 882)
(5 210)
(7 131)
(8 118)
(6 357)
(5 850)
(5 430)
(4 593)
(4 190)
(3 796)
(4 479)
(4 019)
(3 152)
(3 382)
(3 123)
(2 841)
(2 977)
(2 565)
(2 132)
(2 733)
(2 338)
(1 342)
(1 267)
339
1 075
1 152
448
649
144
(22)
(6 066)
(2 284)
(3 872)
(6 118)
(8 019)
(7 422)
(7 336)
Non-Reccuring Items
0
0
(19)
0
0
0
582
0
0
0
(20)
20
24
32
609
(37)
(41)
(48)
(236)
7
(3)
7
0
1
22
13
242
28
17
17
565
8
13
11
426
(52)
(55)
(61)
203
6
(0)
Gain/Loss on Disposition of Assets
(12)
(12)
(20)
(35)
(36)
(59)
(5)
(2)
33
47
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 930
1 925
1 878
2 174
2 708
2 830
3 424
3 690
3 158
2 975
2 857
2 523
1 677
1 008
(423)
(946)
(422)
(585)
(384)
(435)
(536)
(402)
(306)
(314)
(392)
(429)
(440)
(422)
(253)
(406)
(467)
(644)
(809)
(681)
(609)
(405)
(238)
(193)
(804)
(915)
(1 183)
Pre-Tax Income
12 382
N/A
14 159
+14%
15 407
+9%
17 025
+11%
19 611
+15%
22 282
+14%
24 520
+10%
25 019
+2%
25 468
+2%
25 069
-2%
25 154
+0%
25 451
+1%
25 409
0%
26 632
+5%
26 654
+0%
26 819
+1%
27 149
+1%
26 949
-1%
27 007
+0%
27 018
+0%
27 019
+0%
27 128
+0%
26 627
-2%
26 045
-2%
25 907
-1%
29 877
+15%
32 456
+9%
33 264
+2%
33 143
0%
31 357
-5%
32 409
+3%
32 713
+1%
36 186
+11%
31 897
-12%
29 766
-7%
26 813
-10%
23 129
-14%
28 465
+23%
32 413
+14%
32 745
+1%
35 165
+7%
Net Income
Tax Provision
(2 842)
(3 280)
(3 576)
(3 943)
(4 074)
(3 461)
(3 408)
(3 471)
(3 773)
(4 060)
(4 216)
(4 127)
(4 048)
(4 273)
(4 380)
(4 420)
(4 453)
(4 504)
(4 364)
(4 291)
(4 327)
(4 570)
(5 060)
(5 101)
(4 963)
(5 802)
(5 949)
(6 133)
(5 910)
(5 476)
(5 924)
(5 937)
(6 917)
(5 918)
(4 664)
(4 637)
(3 800)
(4 135)
(4 457)
(4 450)
(4 768)
Income from Continuing Operations
9 539
10 877
11 830
13 081
15 536
18 821
21 113
21 548
21 694
21 009
20 938
21 325
21 363
22 360
22 275
22 399
22 696
22 446
22 644
22 728
22 693
22 558
21 567
20 944
20 945
24 076
26 506
27 132
27 234
25 881
26 485
26 776
29 268
25 979
25 102
22 177
19 330
24 329
27 956
28 295
30 397
Income to Minority Interest
0
0
0
0
0
0
(2 878)
(3 007)
(3 008)
(3 006)
(157)
(29)
(27)
(31)
(14)
(14)
(18)
(19)
(33)
(33)
(32)
(37)
(24)
(26)
(71)
(113)
(208)
(255)
(256)
(267)
(212)
(235)
(286)
(329)
(1 376)
(392)
(430)
(441)
(717)
(702)
(678)
Net Income (Common)
9 539
N/A
10 877
+14%
11 830
+9%
13 080
+11%
15 535
+19%
18 820
+21%
18 235
-3%
18 541
+2%
18 686
+1%
18 003
-4%
20 781
+15%
21 296
+2%
21 336
+0%
22 329
+5%
22 261
0%
22 385
+1%
22 678
+1%
22 427
-1%
22 611
+1%
22 695
+0%
22 661
0%
22 521
-1%
21 543
-4%
20 918
-3%
20 874
0%
23 962
+15%
26 298
+10%
26 876
+2%
26 977
+0%
25 614
-5%
26 273
+3%
26 541
+1%
28 983
+9%
25 650
-11%
23 726
-8%
21 785
-8%
18 900
-13%
23 889
+26%
27 239
+14%
27 593
+1%
29 719
+8%
EPS (Diluted)
0.59
N/A
0.67
+14%
0.72
+7%
0.79
+10%
0.94
+19%
1.14
+21%
1.11
-3%
1.13
+2%
0.67
-41%
0.81
+21%
0.94
+16%
0.96
+2%
0.97
+1%
1.02
+5%
1.01
-1%
1.02
+1%
1.03
+1%
1.02
-1%
1.03
+1%
1.03
N/A
1.03
N/A
1.02
-1%
0.98
-4%
0.95
-3%
0.95
N/A
1.07
+13%
1.19
+11%
1.18
-1%
1.18
N/A
1.12
-5%
1.16
+4%
1.17
+1%
1.27
+9%
1.13
-11%
0.97
-14%
0.92
-5%
0.74
-20%
0.98
+32%
1.11
+13%
1.12
+1%
1.21
+8%

See Also

Discover More