Gome Telecom Equipment Co Ltd
SSE:600898

Watchlist Manager
Gome Telecom Equipment Co Ltd Logo
Gome Telecom Equipment Co Ltd
SSE:600898
Watchlist
Price: 1.84 CNY -7.07% Market Closed
Market Cap: 525.1m CNY
Have any thoughts about
Gome Telecom Equipment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Gome Telecom Equipment Co Ltd

Revenue
21.9m CNY
Cost of Revenue
-41.6m CNY
Gross Profit
-19.6m CNY
Operating Expenses
-77m CNY
Operating Income
-96.6m CNY
Other Expenses
-4.4m CNY
Net Income
-101m CNY

Income Statement
Gome Telecom Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
832
N/A
823
-1%
825
+0%
829
+1%
849
+2%
868
+2%
880
+1%
870
-1%
859
-1%
856
0%
1 150
+34%
1 340
+17%
1 341
+0%
1 563
+17%
2 199
+41%
2 667
+21%
3 064
+15%
3 130
+2%
2 638
-16%
2 227
-16%
1 779
-20%
1 340
-25%
721
-46%
526
-27%
379
-28%
707
+87%
940
+33%
755
-20%
749
-1%
437
-42%
196
-55%
250
+28%
227
-9%
170
-25%
108
-36%
78
-28%
61
-21%
47
-24%
39
-16%
31
-20%
22
-30%
Gross Profit
Cost of Revenue
(715)
(708)
(707)
(718)
(737)
(751)
(768)
(753)
(744)
(745)
(996)
(1 180)
(1 178)
(1 391)
(1 994)
(2 466)
(2 875)
(2 943)
(2 660)
(2 167)
(1 741)
(1 350)
(766)
(559)
(403)
(711)
(819)
(625)
(624)
(313)
(190)
(243)
(224)
(174)
(114)
(90)
(78)
(67)
(88)
(55)
(42)
Gross Profit
117
N/A
115
-2%
118
+3%
111
-6%
112
+1%
117
+5%
112
-4%
117
+5%
115
-2%
111
-4%
154
+39%
160
+4%
163
+2%
172
+6%
205
+19%
202
-2%
189
-6%
186
-1%
(23)
N/A
60
N/A
38
-36%
(10)
N/A
(45)
-354%
(34)
+25%
(24)
+28%
(4)
+84%
121
N/A
130
+8%
125
-3%
125
-1%
6
-95%
8
+35%
2
-69%
(4)
N/A
(6)
-47%
(11)
-102%
(16)
-41%
(21)
-29%
(49)
-134%
(24)
+51%
(20)
+17%
Operating Income
Operating Expenses
(87)
(86)
(88)
(81)
(82)
(84)
(94)
(103)
(106)
(108)
(138)
(132)
(150)
(167)
(193)
(204)
(271)
(338)
(449)
(751)
(730)
(691)
(292)
(795)
(757)
(709)
(153)
(90)
(50)
(41)
(45)
(54)
(56)
(59)
(72)
(72)
(71)
(64)
(62)
(82)
(77)
Selling, General & Administrative
(87)
(86)
(77)
(81)
(81)
(84)
(84)
(99)
(102)
(103)
(118)
(132)
(139)
(148)
(141)
(157)
(215)
(258)
(314)
(268)
(240)
(213)
(210)
(256)
(237)
(207)
(139)
(74)
(42)
(32)
(33)
(40)
(41)
(46)
(62)
(62)
(61)
(55)
(59)
(61)
(59)
Research & Development
0
0
0
0
0
0
0
0
0
0
(8)
0
0
(9)
(27)
0
0
(52)
(96)
(119)
(148)
(130)
(51)
(65)
(39)
(25)
(8)
(9)
(9)
(9)
(7)
(9)
(8)
(7)
(5)
(6)
(5)
(4)
0
0
0
Depreciation & Amortization
0
0
(8)
0
0
0
(8)
0
0
0
(9)
0
0
0
(27)
0
0
0
(39)
0
0
0
(33)
0
0
0
(7)
0
0
0
(6)
0
0
0
(6)
0
0
0
(4)
0
0
Other Operating Expenses
0
(0)
(3)
(1)
(0)
0
(3)
(5)
(5)
(5)
(3)
0
(11)
(11)
0
(47)
(56)
(28)
(0)
(363)
(342)
(349)
2
(475)
(482)
(476)
1
(6)
1
0
0
(5)
(7)
(6)
1
(4)
(5)
(5)
1
(20)
(17)
Operating Income
30
N/A
29
-3%
30
+3%
30
-1%
30
+1%
33
+10%
18
-47%
14
-21%
9
-36%
3
-72%
16
+548%
29
+77%
13
-55%
5
-61%
12
+132%
(2)
N/A
(82)
-3 321%
(151)
-84%
(472)
-212%
(691)
-46%
(692)
0%
(701)
-1%
(337)
+52%
(828)
-146%
(781)
+6%
(712)
+9%
(32)
+95%
40
N/A
75
+87%
83
+11%
(39)
N/A
(46)
-17%
(54)
-16%
(63)
-18%
(78)
-24%
(84)
-7%
(87)
-4%
(85)
+3%
(111)
-31%
(106)
+5%
(97)
+8%
Pre-Tax Income
Interest Income Expense
11
12
13
12
11
11
12
8
7
5
(2)
(10)
(19)
(25)
(23)
(23)
(45)
(68)
(68)
(88)
(75)
(67)
(75)
(75)
(76)
(68)
(156)
(117)
(101)
(93)
(9)
(10)
(10)
(9)
(9)
(8)
(7)
(8)
(7)
(6)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(0)
0
0
0
(208)
(0)
0
1
(507)
(60)
(60)
(61)
24
0
0
0
(0)
(0)
(0)
(0)
(3)
0
(0)
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
0
0
0
2
2
2
2
5
5
5
6
1
1
1
3
3
3
3
159
158
160
159
(6)
(6)
(8)
(7)
(0)
0
0
(0)
1
1
0
1
(1)
(1)
(1)
(1)
(4)
(4)
(4)
Pre-Tax Income
41
N/A
41
-1%
43
+6%
44
+2%
43
-2%
46
+7%
32
-31%
27
-14%
21
-22%
13
-40%
19
+48%
18
-7%
(7)
N/A
(20)
-206%
(9)
+56%
(23)
-155%
(124)
-448%
(216)
-73%
(589)
-173%
(621)
-5%
(608)
+2%
(609)
0%
(925)
-52%
(970)
-5%
(926)
+5%
(848)
+8%
(164)
+81%
(76)
+54%
(26)
+66%
(10)
+63%
(48)
-402%
(56)
-16%
(63)
-12%
(71)
-13%
(90)
-27%
(93)
-2%
(94)
-2%
(93)
+2%
(122)
-31%
(116)
+5%
(108)
+7%
Net Income
Tax Provision
(11)
(10)
(11)
(11)
(11)
(12)
(8)
(5)
(4)
(2)
(1)
(0)
4
9
9
11
37
61
(9)
(7)
(29)
(49)
9
7
1
(26)
(99)
(102)
(104)
(84)
(22)
(3)
(3)
(3)
0
0
0
0
(0)
(0)
(0)
Income from Continuing Operations
30
30
32
32
32
34
23
22
17
11
18
17
(3)
(11)
0
(12)
(88)
(155)
(597)
(628)
(636)
(658)
(916)
(963)
(925)
(874)
(264)
(178)
(130)
(94)
(71)
(59)
(65)
(75)
(90)
(93)
(95)
(93)
(122)
(116)
(108)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(2)
12
29
70
86
215
204
178
171
65
61
47
39
5
4
7
8
11
12
12
13
9
9
8
7
9
8
7
Net Income (Common)
30
N/A
30
N/A
32
+5%
32
+2%
32
-2%
34
+7%
23
-31%
22
-6%
17
-21%
11
-39%
17
+65%
16
-9%
(5)
N/A
(13)
-180%
12
N/A
17
+36%
(18)
N/A
(69)
-278%
(382)
-452%
(424)
-11%
(458)
-8%
(488)
-6%
(851)
-75%
(902)
-6%
(877)
+3%
(835)
+5%
(259)
+69%
(174)
+33%
(123)
+29%
(86)
+31%
(60)
+30%
(47)
+21%
(53)
-13%
(61)
-15%
(81)
-33%
(84)
-3%
(86)
-3%
(86)
0%
(112)
-30%
(107)
+4%
(101)
+6%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.13
+18%
0.12
-8%
0.12
N/A
0.13
+8%
0.09
-31%
0.09
N/A
0.07
-22%
0.05
-29%
0.07
+40%
0.06
-14%
-0.02
N/A
-0.06
-200%
0.05
N/A
0.06
+20%
-0.08
N/A
-0.28
-250%
-1.51
-439%
-1.69
-12%
-1.82
-8%
-1.94
-7%
-3.37
-74%
-3.58
-6%
-3.48
+3%
-3.31
+5%
-1.02
+69%
-0.68
+33%
-0.48
+29%
-0.29
+40%
-0.22
+24%
-0.17
+23%
-0.19
-12%
-0.21
-11%
-0.28
-33%
-0.29
-4%
-0.3
-3%
-0.3
N/A
-0.39
-30%
-0.38
+3%
-0.35
+8%

See Also

Discover More