Xiamen International Airport Co Ltd
SSE:600897

Watchlist Manager
Xiamen International Airport Co Ltd Logo
Xiamen International Airport Co Ltd
SSE:600897
Watchlist
Price: 14.64 CNY -5.43% Market Closed
Market Cap: 6.1B CNY
Have any thoughts about
Xiamen International Airport Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Xiamen International Airport Co Ltd stock under the Base Case scenario is 20.97 CNY. Compared to the current market price of 14.64 CNY, Xiamen International Airport Co Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.97 CNY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xiamen International Airport Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Xiamen International Airport Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Xiamen International Airport Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Xiamen International Airport Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Xiamen International Airport Co Ltd

Provide an overview of the primary business activities
of Xiamen International Airport Co Ltd.

What unique competitive advantages
does Xiamen International Airport Co Ltd hold over its rivals?

What risks and challenges
does Xiamen International Airport Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiamen International Airport Co Ltd.

Provide P/S
for Xiamen International Airport Co Ltd.

Provide P/E
for Xiamen International Airport Co Ltd.

Provide P/OCF
for Xiamen International Airport Co Ltd.

Provide P/FCFE
for Xiamen International Airport Co Ltd.

Provide P/B
for Xiamen International Airport Co Ltd.

Provide EV/S
for Xiamen International Airport Co Ltd.

Provide EV/GP
for Xiamen International Airport Co Ltd.

Provide EV/EBITDA
for Xiamen International Airport Co Ltd.

Provide EV/EBIT
for Xiamen International Airport Co Ltd.

Provide EV/OCF
for Xiamen International Airport Co Ltd.

Provide EV/FCFF
for Xiamen International Airport Co Ltd.

Provide EV/IC
for Xiamen International Airport Co Ltd.

Show me price targets
for Xiamen International Airport Co Ltd made by professional analysts.

What are the Revenue projections
for Xiamen International Airport Co Ltd?

How accurate were the past Revenue estimates
for Xiamen International Airport Co Ltd?

What are the Net Income projections
for Xiamen International Airport Co Ltd?

How accurate were the past Net Income estimates
for Xiamen International Airport Co Ltd?

What are the EPS projections
for Xiamen International Airport Co Ltd?

How accurate were the past EPS estimates
for Xiamen International Airport Co Ltd?

What are the EBIT projections
for Xiamen International Airport Co Ltd?

How accurate were the past EBIT estimates
for Xiamen International Airport Co Ltd?

Compare the revenue forecasts
for Xiamen International Airport Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiamen International Airport Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiamen International Airport Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiamen International Airport Co Ltd compared to its peers.

Compare the P/E ratios
of Xiamen International Airport Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiamen International Airport Co Ltd with its peers.

Analyze the financial leverage
of Xiamen International Airport Co Ltd compared to its main competitors.

Show all profitability ratios
for Xiamen International Airport Co Ltd.

Provide ROE
for Xiamen International Airport Co Ltd.

Provide ROA
for Xiamen International Airport Co Ltd.

Provide ROIC
for Xiamen International Airport Co Ltd.

Provide ROCE
for Xiamen International Airport Co Ltd.

Provide Gross Margin
for Xiamen International Airport Co Ltd.

Provide Operating Margin
for Xiamen International Airport Co Ltd.

Provide Net Margin
for Xiamen International Airport Co Ltd.

Provide FCF Margin
for Xiamen International Airport Co Ltd.

Show all solvency ratios
for Xiamen International Airport Co Ltd.

Provide D/E Ratio
for Xiamen International Airport Co Ltd.

Provide D/A Ratio
for Xiamen International Airport Co Ltd.

Provide Interest Coverage Ratio
for Xiamen International Airport Co Ltd.

Provide Altman Z-Score Ratio
for Xiamen International Airport Co Ltd.

Provide Quick Ratio
for Xiamen International Airport Co Ltd.

Provide Current Ratio
for Xiamen International Airport Co Ltd.

Provide Cash Ratio
for Xiamen International Airport Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xiamen International Airport Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xiamen International Airport Co Ltd?

What is the current Free Cash Flow
of Xiamen International Airport Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiamen International Airport Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiamen International Airport Co Ltd

Current Assets 3B
Cash & Short-Term Investments 2.8B
Receivables 243.2m
Other Current Assets 849.4k
Non-Current Assets 2.7B
Long-Term Investments 49.3m
PP&E 2.4B
Intangibles 120.8m
Other Non-Current Assets 103.1m
Current Liabilities 953.9m
Accounts Payable 300.7m
Accrued Liabilities 182.3m
Short-Term Debt 82m
Other Current Liabilities 388.9m
Non-Current Liabilities 404.7m
Long-Term Debt 95.4m
Other Non-Current Liabilities 309.4m
Efficiency

Earnings Waterfall
Xiamen International Airport Co Ltd

Revenue
1.9B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
599m CNY
Operating Expenses
57.6m CNY
Operating Income
656.7m CNY
Other Expenses
-199.7m CNY
Net Income
457m CNY

Free Cash Flow Analysis
Xiamen International Airport Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen International Airport Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Operating Income
Positive ROIC
55/100
Profitability
Score

Xiamen International Airport Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen International Airport Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
High Altman Z-Score
Low D/E
82/100
Solvency
Score

Xiamen International Airport Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen International Airport Co Ltd

Wall Street analysts forecast Xiamen International Airport Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen International Airport Co Ltd is 12.75 CNY with a low forecast of 12.63 CNY and a high forecast of 13.13 CNY.

Lowest
Price Target
12.63 CNY
14% Downside
Average
Price Target
12.75 CNY
13% Downside
Highest
Price Target
13.13 CNY
10% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xiamen International Airport Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xiamen International Airport Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Xiamen International Airport Co Ltd Logo
Xiamen International Airport Co Ltd

Country

China

Industry

Transportation Infrastructure

Market Cap

6.1B CNY

Dividend Yield

0%

Description

Xiamen International Airport Co., Ltd. engages in the operation of aviation business and non-aeronautical business. The company is headquartered in Xiamen, Fujian and currently employs 3,270 full-time employees. The firm is also engaged in leasing and franchising businesses, cargo business, as well as parking business. The firm mainly conducts its businesses in Fujian Province, China.

Contact

FUJIAN
Xiamen
(Office Area, East Side of the First Floor, T4 Terminal, No.9, Gaoqi South 3rd Road ), Xiamen International Airport Co.,Ltd. Office Building
+865925706078
www.xiamenairport.com.cn

IPO

1996-05-31

Employees

3 270

Officers

Chairman
Mr. Zhao Zhu
CFO, Accounting Supervisor & Board Secretary
Mr. Ying Nan Fu

See Also

Discover More
What is the Intrinsic Value of one Xiamen International Airport Co Ltd stock?

The intrinsic value of one Xiamen International Airport Co Ltd stock under the Base Case scenario is 20.97 CNY.

Is Xiamen International Airport Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.64 CNY, Xiamen International Airport Co Ltd is Undervalued by 30%.

Back to Top