Xiamen International Airport Co Ltd
SSE:600897

Watchlist Manager
Xiamen International Airport Co Ltd Logo
Xiamen International Airport Co Ltd
SSE:600897
Watchlist
Price: 14.64 CNY -5.43% Market Closed
Market Cap: 6.1B CNY
Have any thoughts about
Xiamen International Airport Co Ltd?
Write Note

Relative Value

The Relative Value of one Xiamen International Airport Co Ltd stock under the Base Case scenario is 16.14 CNY. Compared to the current market price of 14.64 CNY, Xiamen International Airport Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.14 CNY
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
35
Median 3Y
3.9
Median 5Y
3.1
Industry
2.1
Forward
3.2
vs History
47
vs Industry
44
Median 3Y
33.2
Median 5Y
13.5
Industry
14.2
Forward
12.8
vs History
39
vs Industry
44
Median 3Y
11
Median 5Y
8
Industry
7.6
vs History
41
vs Industry
44
Median 3Y
13.5
Median 5Y
8.7
Industry
12.7
vs History
17
vs Industry
40
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
vs History
39
vs Industry
60
Median 3Y
2.6
Median 5Y
1.8
Industry
2.8
Forward
1.8
vs History
31
vs Industry
58
Median 3Y
6.3
Median 5Y
-52.3
Industry
7.5
vs History
42
vs Industry
67
Median 3Y
8.3
Median 5Y
4.6
Industry
9.9
Forward
4.3
vs History
42
vs Industry
77
Median 3Y
8.3
Median 5Y
4.6
Industry
12.6
Forward
6.1
vs History
39
vs Industry
72
Median 3Y
6.9
Median 5Y
4.6
Industry
10
vs History
39
vs Industry
60
Median 3Y
9.2
Median 5Y
5
Industry
15.2
vs History
17
vs Industry
32
Median 3Y
1.2
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Xiamen International Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiamen International Airport Co Ltd
SSE:600897
6.1B CNY 3.3 13.4 5.4 5.4
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8

See Also

Discover More
Back to Top