AECC Aviation Power Co Ltd
SSE:600893
Intrinsic Value
The intrinsic value of one AECC Aviation Power Co Ltd stock under the Base Case scenario is 57.32 CNY. Compared to the current market price of 38.61 CNY, AECC Aviation Power Co Ltd is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AECC Aviation Power Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
AECC Aviation Power Co Ltd
Balance Sheet Decomposition
AECC Aviation Power Co Ltd
Current Assets | 81.3B |
Cash & Short-Term Investments | 3.7B |
Receivables | 33.5B |
Other Current Assets | 44.1B |
Non-Current Assets | 31.7B |
Long-Term Investments | 3.1B |
PP&E | 24.4B |
Intangibles | 2.9B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
AECC Aviation Power Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
AECC Aviation Power Co Ltd
Revenue
|
43.4B
CNY
|
Cost of Revenue
|
-38.9B
CNY
|
Gross Profit
|
4.5B
CNY
|
Operating Expenses
|
-2.8B
CNY
|
Operating Income
|
1.7B
CNY
|
Other Expenses
|
-568.9m
CNY
|
Net Income
|
1.1B
CNY
|
Profitability Score
Profitability Due Diligence
AECC Aviation Power Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
AECC Aviation Power Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AECC Aviation Power Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
AECC Aviation Power Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AECC Aviation Power Co Ltd
According to Wall Street analysts, the average 1-year price target for AECC Aviation Power Co Ltd is 42.03 CNY with a low forecast of 40.7 CNY and a high forecast of 44.22 CNY.
Dividends
Current shareholder yield for AECC Aviation Power Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AECC Aviation Power Co Ltd stock under the Base Case scenario is 57.32 CNY.
Compared to the current market price of 38.61 CNY, AECC Aviation Power Co Ltd is Undervalued by 33%.