A

AECC Aviation Power Co Ltd
SSE:600893

Watchlist Manager
AECC Aviation Power Co Ltd
SSE:600893
Watchlist
Price: 40.47 CNY 1.81% Market Closed
Market Cap: 100B CNY
Have any thoughts about
AECC Aviation Power Co Ltd?
Write Note

Relative Value

The Relative Value of one AECC Aviation Power Co Ltd stock under the Base Case scenario is 93.18 CNY. Compared to the current market price of 40.47 CNY, AECC Aviation Power Co Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
93.18 CNY
Undervaluation 57%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
49
Median 3Y
2.8
Median 5Y
3
Industry
3.6
Forward
2.1
vs History
34
vs Industry
14
Median 3Y
87.9
Median 5Y
87.5
Industry
33
Forward
68.4
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-8.5
Industry
21.4
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-13.4
Industry
28.1
vs History
65
vs Industry
44
Median 3Y
2.8
Median 5Y
2.8
Industry
3.3
vs History
58
vs Industry
44
Median 3Y
3.1
Median 5Y
3.2
Industry
3.6
Forward
2.6
vs History
47
vs Industry
17
Median 3Y
29.5
Median 5Y
28.9
Industry
12.3
vs History
58
vs Industry
9
Median 3Y
102.3
Median 5Y
85.2
Industry
19.6
Forward
32.2
vs History
58
vs Industry
11
Median 3Y
102.3
Median 5Y
85.2
Industry
25.9
Forward
71.9
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-10
Industry
22.8
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.4
Industry
32.7
vs History
55
vs Industry
50
Median 3Y
1.8
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
AECC Aviation Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AECC Aviation Power Co Ltd
SSE:600893
107.9B CNY 2.5 96.6 78.9 78.9
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
CN
A
AECC Aviation Power Co Ltd
SSE:600893
Average P/E: 39
96.6
66%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
AECC Aviation Power Co Ltd
SSE:600893
Average EV/EBITDA: 23.4
78.9
221%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
AECC Aviation Power Co Ltd
SSE:600893
Average EV/EBIT: 29.6
78.9
87%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top