A

AECC Aviation Power Co Ltd
SSE:600893

Watchlist Manager
AECC Aviation Power Co Ltd
SSE:600893
Watchlist
Price: 40.47 CNY 1.81% Market Closed
Market Cap: 100B CNY
Have any thoughts about
AECC Aviation Power Co Ltd?
Write Note

Income Statement

Earnings Waterfall
AECC Aviation Power Co Ltd

Revenue
43.4B CNY
Cost of Revenue
-38.9B CNY
Gross Profit
4.5B CNY
Operating Expenses
-2.8B CNY
Operating Income
1.7B CNY
Other Expenses
-568.9m CNY
Net Income
1.1B CNY

Income Statement
AECC Aviation Power Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
29 758
N/A
26 764
-10%
29 213
+9%
24 994
-14%
24 755
-1%
23 480
-5%
22 065
-6%
21 711
-2%
22 176
+2%
22 217
+0%
22 372
+1%
22 537
+1%
22 615
+0%
22 555
0%
22 603
+0%
23 012
+2%
23 404
+2%
23 102
-1%
23 666
+2%
23 612
0%
22 047
-7%
25 210
+14%
25 322
+0%
25 581
+1%
27 885
+9%
28 633
+3%
28 923
+1%
29 523
+2%
31 508
+7%
34 102
+8%
35 760
+5%
38 824
+9%
38 171
-2%
37 097
-3%
37 848
+2%
40 066
+6%
40 993
+2%
43 734
+7%
43 856
+0%
44 507
+1%
43 383
-3%
Gross Profit
Cost of Revenue
(25 359)
(22 774)
(24 882)
(20 845)
(20 679)
(19 373)
(17 961)
(17 679)
(18 018)
(17 908)
(18 062)
(18 129)
(18 289)
(18 360)
(18 412)
(18 904)
(19 261)
(19 106)
(19 600)
(19 486)
(18 199)
(21 119)
(21 172)
(21 559)
(23 689)
(24 635)
(24 722)
(25 086)
(27 068)
(30 168)
(31 576)
(34 683)
(34 045)
(33 387)
(33 895)
(35 908)
(36 663)
(39 249)
(39 208)
(39 917)
(38 864)
Gross Profit
4 398
N/A
3 991
-9%
4 332
+9%
4 149
-4%
4 076
-2%
4 107
+1%
4 102
0%
4 031
-2%
4 156
+3%
4 309
+4%
4 310
+0%
4 409
+2%
4 328
-2%
4 195
-3%
4 193
0%
4 109
-2%
4 144
+1%
3 996
-4%
4 066
+2%
4 126
+1%
3 847
-7%
4 092
+6%
4 149
+1%
4 020
-3%
4 195
+4%
3 997
-5%
4 200
+5%
4 436
+6%
4 440
+0%
3 934
-11%
4 184
+6%
4 141
-1%
4 126
0%
3 710
-10%
3 952
+7%
4 158
+5%
4 330
+4%
4 485
+4%
4 647
+4%
4 590
-1%
4 518
-2%
Operating Income
Operating Expenses
(2 675)
(2 477)
(2 685)
(2 409)
(2 403)
(2 405)
(2 501)
(2 547)
(2 582)
(2 596)
(2 560)
(2 611)
(2 551)
(2 587)
(2 567)
(2 437)
(2 585)
(2 504)
(2 527)
(2 667)
(2 511)
(2 549)
(2 568)
(2 516)
(2 561)
(2 393)
(2 741)
(2 876)
(2 949)
(2 937)
(3 204)
(3 165)
(3 268)
(2 593)
(2 928)
(2 925)
(2 835)
(2 826)
(2 794)
(2 813)
(2 833)
Selling, General & Administrative
(2 603)
(1 965)
(2 577)
(2 303)
(2 284)
(1 955)
(2 383)
(2 418)
(2 483)
(2 106)
(2 445)
(2 510)
(2 415)
(2 059)
(2 523)
(2 395)
(2 434)
(1 940)
(2 030)
(2 115)
(2 138)
(2 035)
(2 176)
(2 178)
(2 118)
(1 861)
(2 119)
(2 084)
(2 157)
(2 309)
(2 542)
(2 532)
(2 513)
(1 834)
(2 058)
(2 022)
(1 990)
(2 202)
(2 086)
(2 173)
(2 210)
Research & Development
0
(238)
0
0
0
(268)
0
0
0
(283)
0
0
(34)
(415)
0
0
(122)
(443)
(419)
(502)
(396)
(420)
(430)
(405)
(470)
(447)
(447)
(625)
(609)
(473)
(478)
(445)
(469)
(711)
(711)
(689)
(754)
(553)
(530)
(491)
(487)
Depreciation & Amortization
0
(164)
0
0
0
(154)
0
0
0
(195)
0
0
0
(234)
0
0
0
(240)
0
0
0
(258)
0
0
0
(277)
0
0
0
(298)
0
0
0
(243)
0
0
0
(226)
0
0
0
Other Operating Expenses
(71)
(110)
(106)
(104)
(117)
(28)
(118)
(129)
(99)
(13)
(115)
(101)
(103)
121
(44)
(42)
(29)
119
(77)
(49)
23
164
38
68
28
192
(175)
(167)
(183)
143
(183)
(187)
(286)
194
(159)
(213)
(91)
155
(178)
(148)
(136)
Operating Income
1 724
N/A
1 513
-12%
1 647
+9%
1 741
+6%
1 674
-4%
1 702
+2%
1 602
-6%
1 483
-7%
1 574
+6%
1 713
+9%
1 751
+2%
1 799
+3%
1 777
-1%
1 608
-10%
1 624
+1%
1 671
+3%
1 559
-7%
1 492
-4%
1 540
+3%
1 460
-5%
1 336
-8%
1 543
+15%
1 581
+2%
1 504
-5%
1 634
+9%
1 604
-2%
1 459
-9%
1 561
+7%
1 491
-4%
998
-33%
980
-2%
977
0%
858
-12%
1 117
+30%
1 024
-8%
1 234
+20%
1 495
+21%
1 659
+11%
1 853
+12%
1 778
-4%
1 686
-5%
Pre-Tax Income
Interest Income Expense
(952)
(843)
(857)
(552)
(598)
(642)
(609)
(731)
(702)
(744)
(755)
(701)
(715)
(676)
(304)
(229)
(33)
(354)
(266)
(253)
(309)
(193)
(108)
(51)
(46)
(159)
(159)
(141)
(25)
135
353
475
641
373
472
395
123
(203)
(105)
(252)
(333)
Non-Reccuring Items
0
291
0
0
0
0
0
0
0
(4)
(25)
(38)
(39)
244
(32)
(19)
(17)
100
3
3
1
(2)
0
(4)
(4)
(54)
23
24
29
174
17
19
16
25
23
25
19
228
10
8
29
Gain/Loss on Disposition of Assets
(10)
(4)
(12)
(12)
(9)
13
(11)
(11)
(20)
0
0
0
0
0
0
0
0
(6)
0
0
0
(38)
0
0
0
(11)
0
0
0
(16)
0
0
0
(35)
0
0
0
(24)
0
0
0
Total Other Income
328
222
297
195
215
240
274
264
237
200
201
137
156
28
(35)
2
(14)
86
93
67
62
36
(27)
(3)
4
30
19
30
51
117
100
120
113
77
52
24
24
48
56
65
44
Pre-Tax Income
1 090
N/A
1 180
+8%
1 075
-9%
1 373
+28%
1 282
-7%
1 314
+2%
1 256
-4%
1 005
-20%
1 089
+8%
1 165
+7%
1 172
+1%
1 197
+2%
1 179
-2%
1 204
+2%
1 253
+4%
1 425
+14%
1 495
+5%
1 318
-12%
1 370
+4%
1 277
-7%
1 091
-15%
1 346
+23%
1 447
+8%
1 447
N/A
1 588
+10%
1 410
-11%
1 343
-5%
1 474
+10%
1 547
+5%
1 407
-9%
1 450
+3%
1 591
+10%
1 627
+2%
1 557
-4%
1 571
+1%
1 678
+7%
1 662
-1%
1 709
+3%
1 814
+6%
1 599
-12%
1 425
-11%
Net Income
Tax Provision
(171)
(178)
(183)
(248)
(250)
(238)
(233)
(195)
(192)
(249)
(250)
(237)
(234)
(269)
(274)
(275)
(265)
(234)
(228)
(227)
(226)
(237)
(251)
(253)
(273)
(244)
(228)
(248)
(217)
(176)
(179)
(155)
(185)
(206)
(197)
(239)
(231)
(190)
(217)
(197)
(203)
Income from Continuing Operations
919
1 002
891
1 123
1 030
1 076
1 022
810
897
916
922
960
944
935
978
1 149
1 231
1 084
1 144
1 052
866
1 109
1 196
1 194
1 315
1 166
1 116
1 227
1 331
1 231
1 270
1 437
1 442
1 351
1 375
1 438
1 431
1 519
1 597
1 402
1 222
Income to Minority Interest
(49)
(65)
(60)
(47)
(44)
(43)
(49)
(67)
(80)
(25)
(20)
4
11
25
13
10
14
(20)
(19)
(25)
(39)
(31)
(35)
(30)
(17)
(20)
(21)
(27)
(35)
(44)
(51)
(59)
(69)
(84)
(85)
(97)
(100)
(98)
(109)
(111)
(105)
Net Income (Common)
870
N/A
936
+8%
832
-11%
1 077
+29%
987
-8%
1 033
+5%
973
-6%
744
-24%
818
+10%
891
+9%
902
+1%
964
+7%
956
-1%
960
+0%
993
+3%
1 161
+17%
1 246
+7%
1 064
-15%
1 126
+6%
1 027
-9%
826
-20%
1 077
+30%
1 159
+8%
1 162
+0%
1 297
+12%
1 146
-12%
1 093
-5%
1 198
+10%
1 295
+8%
1 188
-8%
1 219
+3%
1 378
+13%
1 373
0%
1 267
-8%
1 289
+2%
1 342
+4%
1 330
-1%
1 421
+7%
1 488
+5%
1 291
-13%
1 117
-13%
EPS (Diluted)
0.49
N/A
0.48
-2%
0.42
-13%
0.56
+33%
0.5
-11%
0.53
+6%
0.5
-6%
0.39
-22%
0.43
+10%
0.46
+7%
0.46
N/A
0.49
+7%
0.42
-14%
0.47
+12%
0.45
-4%
0.51
+13%
0.55
+8%
0.47
-15%
0.5
+6%
0.45
-10%
0.36
-20%
0.48
+33%
0.52
+8%
0.52
N/A
0.58
+12%
0.49
-16%
0.4
-18%
0.44
+10%
0.49
+11%
0.45
-8%
0.46
+2%
0.52
+13%
0.52
N/A
0.48
-8%
0.48
N/A
0.5
+4%
0.5
N/A
0.53
+6%
0.56
+6%
0.48
-14%
0.42
-13%

See Also

Discover More