Inner Mongolia Yili Industrial Group Co Ltd
SSE:600887

Watchlist Manager
Inner Mongolia Yili Industrial Group Co Ltd Logo
Inner Mongolia Yili Industrial Group Co Ltd
SSE:600887
Watchlist
Price: 28.4 CNY -2.2% Market Closed
Market Cap: 180.8B CNY
Have any thoughts about
Inner Mongolia Yili Industrial Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Inner Mongolia Yili Industrial Group Co Ltd stock under the Base Case scenario is 40.24 CNY. Compared to the current market price of 28.4 CNY, Inner Mongolia Yili Industrial Group Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
40.24 CNY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Inner Mongolia Yili Industrial Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Inner Mongolia Yili Industrial Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Inner Mongolia Yili Industrial Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Inner Mongolia Yili Industrial Group Co Ltd

Provide an overview of the primary business activities
of Inner Mongolia Yili Industrial Group Co Ltd.

What unique competitive advantages
does Inner Mongolia Yili Industrial Group Co Ltd hold over its rivals?

What risks and challenges
does Inner Mongolia Yili Industrial Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide P/S
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide P/E
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide P/OCF
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide P/FCFE
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide P/B
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/S
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/GP
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/EBITDA
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/EBIT
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/OCF
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/FCFF
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide EV/IC
for Inner Mongolia Yili Industrial Group Co Ltd.

Show me price targets
for Inner Mongolia Yili Industrial Group Co Ltd made by professional analysts.

What are the Revenue projections
for Inner Mongolia Yili Industrial Group Co Ltd?

How accurate were the past Revenue estimates
for Inner Mongolia Yili Industrial Group Co Ltd?

What are the Net Income projections
for Inner Mongolia Yili Industrial Group Co Ltd?

How accurate were the past Net Income estimates
for Inner Mongolia Yili Industrial Group Co Ltd?

What are the EPS projections
for Inner Mongolia Yili Industrial Group Co Ltd?

How accurate were the past EPS estimates
for Inner Mongolia Yili Industrial Group Co Ltd?

What are the EBIT projections
for Inner Mongolia Yili Industrial Group Co Ltd?

How accurate were the past EBIT estimates
for Inner Mongolia Yili Industrial Group Co Ltd?

Compare the revenue forecasts
for Inner Mongolia Yili Industrial Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inner Mongolia Yili Industrial Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inner Mongolia Yili Industrial Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inner Mongolia Yili Industrial Group Co Ltd compared to its peers.

Compare the P/E ratios
of Inner Mongolia Yili Industrial Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inner Mongolia Yili Industrial Group Co Ltd with its peers.

Analyze the financial leverage
of Inner Mongolia Yili Industrial Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide ROE
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide ROA
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide ROIC
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide ROCE
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Gross Margin
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Operating Margin
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Net Margin
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide FCF Margin
for Inner Mongolia Yili Industrial Group Co Ltd.

Show all solvency ratios
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide D/E Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide D/A Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Interest Coverage Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Altman Z-Score Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Quick Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Current Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

Provide Cash Ratio
for Inner Mongolia Yili Industrial Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Inner Mongolia Yili Industrial Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Inner Mongolia Yili Industrial Group Co Ltd?

What is the current Free Cash Flow
of Inner Mongolia Yili Industrial Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inner Mongolia Yili Industrial Group Co Ltd.

Business Breakdown

Inner Mongolia Yili Industrial Group Co. Ltd. is a prominent player in China's dairy industry, renowned for its commitment to quality and innovation. Established in 1991, the company has rapidly grown to become one of the largest dairy producers in Asia, offering a wide range of products, including milk, yogurt, cheese, and baby formula. Yili's success is underpinned by its robust supply chain, extensive research and development capabilities, and a strong emphasis on sustainability. The company has embraced technology and automation to enhance production efficiency, ensuring it meets the growing demand for nutritious dairy products among Chinese consumers. As wellness trends and rising dispo...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inner Mongolia Yili Industrial Group Co Ltd

Current Assets 69B
Cash & Short-Term Investments 44.5B
Receivables 9.9B
Other Current Assets 14.5B
Non-Current Assets 80.9B
Long-Term Investments 27.3B
PP&E 41.2B
Intangibles 9.8B
Other Non-Current Assets 2.7B
Current Liabilities 80.1B
Accounts Payable 13.3B
Accrued Liabilities 4.6B
Short-Term Debt 48.6B
Other Current Liabilities 13.7B
Non-Current Liabilities 16.8B
Long-Term Debt 11.2B
Other Non-Current Liabilities 5.6B
Efficiency

Earnings Waterfall
Inner Mongolia Yili Industrial Group Co Ltd

Revenue
117.8B CNY
Cost of Revenue
-78.2B CNY
Gross Profit
39.6B CNY
Operating Expenses
-29.1B CNY
Operating Income
10.5B CNY
Other Expenses
1.4B CNY
Net Income
11.9B CNY

Free Cash Flow Analysis
Inner Mongolia Yili Industrial Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Inner Mongolia Yili Industrial Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

Inner Mongolia Yili Industrial Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Inner Mongolia Yili Industrial Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
Average D/E
50/100
Solvency
Score

Inner Mongolia Yili Industrial Group Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Inner Mongolia Yili Industrial Group Co Ltd

Wall Street analysts forecast Inner Mongolia Yili Industrial Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Inner Mongolia Yili Industrial Group Co Ltd is 32.18 CNY with a low forecast of 22.73 CNY and a high forecast of 36.96 CNY.

Lowest
Price Target
22.73 CNY
20% Downside
Average
Price Target
32.18 CNY
13% Upside
Highest
Price Target
36.96 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Inner Mongolia Yili Industrial Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Inner Mongolia Yili Industrial Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inner Mongolia Yili Industrial Group Co Ltd Logo
Inner Mongolia Yili Industrial Group Co Ltd

Country

China

Industry

Food Products

Market Cap

180.8B CNY

Dividend Yield

0%

Description

Inner Mongolia Yili Industrial Group Co., Ltd. engages in the processing, manufacturing, and sales of all types of dairy products and health drinks. The company is headquartered in Hohhot, Neimenggu and currently employs 61,598 full-time employees. The firm's major products include liquid milk products, including milk, dairy drinks, milk and dairy drinks for children; milk powder and milk products, including milk powder for infants, milk powder for adults, soybean powder and dairy snacks, as well as cold drink products and mixed feedstuffs, among others. The firm also engages in the production and distribution of yoghurt and cheese. The firm distributes its products mainly within domestic markets.

Contact

NEIMENGGU
Hohhot
No. 1 Jinshan Avenue, Jinshan Development Zone
+864713350092
www.yili.com

IPO

1996-03-12

Employees

61 598

Officers

Chairman of the Board & President
Mr. Gang Pan
CFO, VP, Financial Controller & Director
Ms. Cheng Xia Zhao
GM of the Information Technology Center & Director
Mr. Xiao Gang Wang
Secretary of the Board
Mr. Xiangmin Qiu
Financial Manager & Head of the Accounting Department
Mr. Ying Zou

See Also

Discover More
What is the Intrinsic Value of one Inner Mongolia Yili Industrial Group Co Ltd stock?

The intrinsic value of one Inner Mongolia Yili Industrial Group Co Ltd stock under the Base Case scenario is 40.24 CNY.

Is Inner Mongolia Yili Industrial Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 28.4 CNY, Inner Mongolia Yili Industrial Group Co Ltd is Undervalued by 29%.

Back to Top