SDIC Power Holdings Co Ltd
SSE:600886

Watchlist Manager
SDIC Power Holdings Co Ltd Logo
SDIC Power Holdings Co Ltd
SSE:600886
Watchlist
Price: 16.35 CNY 0.12% Market Closed
Market Cap: 121.9B CNY
Have any thoughts about
SDIC Power Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one SDIC Power Holdings Co Ltd stock under the Base Case scenario is 40.56 CNY. Compared to the current market price of 16.35 CNY, SDIC Power Holdings Co Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
40.56 CNY
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
36
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
Forward
2
vs History
41
vs Industry
27
Median 3Y
19.3
Median 5Y
16.2
Industry
15.1
Forward
15.8
vs History
20
vs Industry
50
Median 3Y
4.6
Median 5Y
4
Industry
7
vs History
22
vs Industry
28
Median 3Y
12.6
Median 5Y
11
Industry
13.9
vs History
6
vs Industry
22
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
vs History
7
vs Industry
29
Median 3Y
4
Median 5Y
4
Industry
2.7
Forward
4.2
vs History
33
vs Industry
25
Median 3Y
12.7
Median 5Y
11.7
Industry
7.5
vs History
30
vs Industry
26
Median 3Y
14.4
Median 5Y
13.2
Industry
10.3
Forward
7.8
vs History
30
vs Industry
40
Median 3Y
14.4
Median 5Y
13.2
Industry
14.6
Forward
12.7
vs History
34
vs Industry
41
Median 3Y
10.5
Median 5Y
9.6
Industry
11.1
vs History
15
vs Industry
1
Median 3Y
37.8
Median 5Y
29.2
Industry
16.8
vs History
6
vs Industry
35
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
SDIC Power Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
SDIC Power Holdings Co Ltd
SSE:600886
121.9B CNY 2.1 17.3 14.3 14.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.4B USD 3 26.4 10.4 17.4
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
210.1B CNY 2.5 19.1 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
195.6B CNY 2.6 19.2 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
IN
JSW Energy Ltd
NSE:JSWENERGY
1.1T INR 9.9 57.9 25 35.5
CN
Huaneng Power International Inc
SSE:600011
98B CNY 0.4 28.1 15.7 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
SDIC Power Holdings Co Ltd
SSE:600886
Average EV/EBITDA: 27
14.3
123%
0.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.4
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
IN
JSW Energy Ltd
NSE:JSWENERGY
25
105%
0.2
CN
Huaneng Power International Inc
SSE:600011
15.7
198%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
SDIC Power Holdings Co Ltd
SSE:600886
Average EV/EBIT: 32.9
14.3
34%
0.4
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.4
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
IN
JSW Energy Ltd
NSE:JSWENERGY
35.5
121%
0.3
CN
Huaneng Power International Inc
SSE:600011
15.7
40%
0.4

See Also

Discover More
Back to Top