Shanghai Milkground Food Tech Co Ltd
SSE:600882

Watchlist Manager
Shanghai Milkground Food Tech Co Ltd Logo
Shanghai Milkground Food Tech Co Ltd
SSE:600882
Watchlist
Price: 17.54 CNY -3.31% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
Shanghai Milkground Food Tech Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai Milkground Food Tech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(177)
(156)
(101)
(66)
(56)
(44)
(36)
(31)
(33)
(42)
(43)
(41)
(42)
(28)
(26)
(24)
(26)
(49)
(67)
(72)
(71)
(69)
(76)
(92)
(120)
(128)
(149)
(169)
(168)
(151)
(194)
(220)
(224)
(199)
(129)
(103)
(101)
(174)
(184)
(161)
(167)
Change in Working Capital
(115)
(101)
(102)
(105)
(119)
(111)
(100)
(89)
(88)
(57)
(64)
(81)
(84)
(142)
(164)
(171)
(198)
(206)
(221)
(257)
(278)
(303)
(363)
(529)
(589)
(741)
(921)
(967)
(1 098)
(1 207)
(1 340)
(1 248)
(1 365)
(1 394)
(1 314)
(1 444)
(1 352)
(1 227)
(1 144)
(1 118)
(1 148)
Cash from Operating Activities
401
N/A
356
-11%
410
+15%
398
-3%
268
-33%
191
-29%
55
-71%
26
-54%
1
-95%
90
+7 400%
67
-25%
26
-61%
23
-10%
(39)
N/A
5
N/A
67
+1 190%
52
-23%
87
+68%
116
+34%
144
+24%
179
+24%
292
+63%
287
-2%
104
-64%
119
+14%
267
+125%
249
-7%
411
+65%
432
+5%
437
+1%
302
-31%
237
-22%
36
-85%
(205)
N/A
(189)
+8%
15
N/A
242
+1 545%
279
+15%
615
+120%
475
-23%
619
+30%
Investing Cash Flow
Capital Expenditures
(125)
(129)
(134)
(98)
(215)
(30)
(70)
(79)
43
(356)
(306)
(308)
(382)
(182)
(189)
(201)
(153)
(125)
(109)
(107)
(98)
(123)
(150)
(219)
(274)
(356)
(477)
(533)
(652)
(616)
(650)
(589)
(509)
(507)
(376)
(365)
(302)
(294)
(315)
(306)
(362)
Other Items
(244)
20
3
6
48
(89)
(124)
(144)
279
490
377
393
(75)
(165)
0
26
27
45
45
152
(104)
185
95
(41)
213
(76)
0
0
(710)
(543)
(190)
(1 571)
(1 077)
(1 095)
(1 168)
(132)
214
1 662
(33)
384
(352)
Cash from Investing Activities
(368)
N/A
(109)
+70%
(131)
-20%
(92)
+30%
(167)
-82%
(119)
+29%
(194)
-63%
(222)
-15%
322
N/A
134
-58%
71
-47%
85
+20%
(457)
N/A
(347)
+24%
(207)
+40%
(175)
+16%
(126)
+28%
(80)
+37%
(64)
+19%
44
N/A
(202)
N/A
62
N/A
(55)
N/A
(260)
-372%
(61)
+77%
(432)
-608%
(463)
-7%
(533)
-15%
(1 362)
-155%
(1 159)
+15%
(840)
+28%
(2 160)
-157%
(1 586)
+27%
(1 602)
-1%
(1 544)
+4%
(497)
+68%
(88)
+82%
1 368
N/A
(348)
N/A
78
N/A
(714)
N/A
Financing Cash Flow
Net Issuance of Debt
(149)
(32)
(46)
(76)
(72)
209
322
315
319
590
587
869
893
418
348
(29)
(26)
(44)
(50)
81
35
(407)
(456)
(593)
(494)
(122)
(84)
45
(307)
(214)
73
359
825
1 005
597
273
570
86
116
488
347
Cash Paid for Dividends
(31)
(227)
(227)
(225)
(11)
(2)
(4)
(9)
(15)
(18)
(30)
(46)
(58)
(73)
(80)
(79)
(67)
(81)
(77)
(82)
(90)
(82)
(75)
(61)
(53)
(36)
(31)
(28)
(25)
(19)
(16)
(16)
(19)
(26)
(28)
(25)
(21)
(15)
(13)
(14)
(20)
Other
0
0
0
0
12
4
0
0
0
(372)
(373)
(322)
(322)
59
60
(25)
(31)
(46)
(87)
(55)
(10)
(88)
420
412
372
456
89
3 084
3 084
2 832
2 483
(508)
(520)
(281)
(39)
(74)
(668)
(661)
(663)
(654)
(305)
Cash from Financing Activities
(180)
N/A
(259)
-44%
(273)
-5%
(301)
-10%
(71)
+76%
211
N/A
321
+52%
309
-4%
295
-5%
200
-32%
184
-8%
501
+172%
513
+2%
405
-21%
328
-19%
(133)
N/A
(124)
+7%
(171)
-38%
(214)
-25%
(55)
+74%
(66)
-18%
(577)
-781%
(111)
+81%
(241)
-118%
(175)
+28%
298
N/A
(26)
N/A
3 100
N/A
2 752
-11%
2 599
-6%
2 539
-2%
(164)
N/A
286
N/A
699
+144%
530
-24%
174
-67%
(118)
N/A
(591)
-401%
(561)
+5%
(180)
+68%
22
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
1
1
1
1
(0)
(1)
3
4
7
9
5
2
(2)
(6)
(9)
(12)
Net Change in Cash
(146)
N/A
(12)
+92%
6
N/A
5
-27%
29
+542%
283
+879%
183
-35%
113
-38%
619
+446%
424
-32%
322
-24%
612
+90%
80
-87%
20
-75%
126
+540%
(241)
N/A
(198)
+18%
(164)
+17%
(162)
+1%
133
N/A
(89)
N/A
(223)
-151%
122
N/A
(397)
N/A
(117)
+71%
134
N/A
(239)
N/A
2 979
N/A
1 823
-39%
1 876
+3%
2 000
+7%
(2 084)
N/A
(1 260)
+40%
(1 101)
+13%
(1 193)
-8%
(303)
+75%
38
N/A
1 054
+2 665%
(300)
N/A
363
N/A
(86)
N/A
Free Cash Flow
Free Cash Flow
277
N/A
227
-18%
277
+22%
300
+8%
53
-82%
160
+203%
(15)
N/A
(53)
-256%
45
N/A
(266)
N/A
(239)
+10%
(282)
-18%
(358)
-27%
(221)
+38%
(184)
+17%
(133)
+27%
(101)
+24%
(38)
+62%
7
N/A
37
+430%
81
+120%
169
+110%
137
-19%
(115)
N/A
(156)
-36%
(89)
+43%
(227)
-155%
(122)
+46%
(220)
-80%
(179)
+18%
(348)
-94%
(352)
-1%
(473)
-34%
(712)
-51%
(565)
+21%
(350)
+38%
(61)
+83%
(15)
+76%
301
N/A
169
-44%
257
+52%

See Also

Discover More