Chengdu B-ray Media Co Ltd
SSE:600880
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.42
5.81
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Chengdu B-ray Media Co Ltd stock under the Base Case scenario is 2.08 CNY. Compared to the current market price of 4.68 CNY, Chengdu B-ray Media Co Ltd is Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Chengdu B-ray Media Co Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for Chengdu B-ray Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Chengdu B-ray Media Co Ltd
Balance Sheet Decomposition
Chengdu B-ray Media Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 479.2m |
Receivables | 541.3m |
Other Current Assets | 71.1m |
Non-Current Assets | 2.9B |
Long-Term Investments | 1.2B |
PP&E | 194.8m |
Intangibles | 451.8m |
Other Non-Current Assets | 1B |
Current Liabilities | 562.4m |
Accounts Payable | 98.9m |
Accrued Liabilities | 28.2m |
Short-Term Debt | 325.5m |
Other Current Liabilities | 109.8m |
Non-Current Liabilities | 357.6m |
Long-Term Debt | 40.9m |
Other Non-Current Liabilities | 316.7m |
Earnings Waterfall
Chengdu B-ray Media Co Ltd
Revenue
|
552.8m
CNY
|
Cost of Revenue
|
-296.9m
CNY
|
Gross Profit
|
255.9m
CNY
|
Operating Expenses
|
-209.5m
CNY
|
Operating Income
|
46.4m
CNY
|
Other Expenses
|
-15.2m
CNY
|
Net Income
|
31.3m
CNY
|
Free Cash Flow Analysis
Chengdu B-ray Media Co Ltd
CNY | |
Free Cash Flow | CNY |
Profitability Score
Profitability Due Diligence
Chengdu B-ray Media Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Chengdu B-ray Media Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chengdu B-ray Media Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Chengdu B-ray Media Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chengdu B-ray Media Co Ltd
According to Wall Street analysts, the average 1-year price target for Chengdu B-ray Media Co Ltd is 3.06 CNY with a low forecast of 3.03 CNY and a high forecast of 3.15 CNY.
Dividends
Current shareholder yield for Chengdu B-ray Media Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chengdu B-Ray Media Co., Ltd. engages in the media business. The company is headquartered in Chengdu, Sichuan and currently employs 1,018 full-time employees. is mainly engaged in traditional media business, outdoor advertising business, new media business and financial business. Traditional media business includes printing, issuing and delivery, newspaper advertising and related business. Outdoor advertising business includes various types of outdoor advertising, such as city surrounding highway advertising, square advertising and bus stop advertising boards, as well as agent advertising business. New media business includes the development and operation of online games. Financial business includes small loan and guarantee financing services. The firm also involves in the provision of education, property rental and management and other services through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Chengdu B-ray Media Co Ltd stock under the Base Case scenario is 2.08 CNY.
Compared to the current market price of 4.68 CNY, Chengdu B-ray Media Co Ltd is Overvalued by 56%.