C

China Aerospace Times Electronics Co Ltd
SSE:600879

Watchlist Manager
China Aerospace Times Electronics Co Ltd
SSE:600879
Watchlist
Price: 9.1 CNY
Market Cap: 30B CNY
Have any thoughts about
China Aerospace Times Electronics Co Ltd?
Write Note

Relative Value

The Relative Value of one China Aerospace Times Electronics Co Ltd stock under the Base Case scenario is 16.88 CNY. Compared to the current market price of 9.1 CNY, China Aerospace Times Electronics Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.88 CNY
Undervaluation 46%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
1.3
Median 5Y
1.3
Industry
3.6
Forward
1.5
vs History
14
vs Industry
25
Median 3Y
36.9
Median 5Y
37.1
Industry
33
Forward
42.9
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-11.7
Industry
21.4
vs History
4
vs Industry
Median 3Y
-14.5
Median 5Y
-7.9
Industry
28.1
vs History
4
vs Industry
65
Median 3Y
1.3
Median 5Y
1.4
Industry
3.3
vs History
0
vs Industry
64
Median 3Y
1.7
Median 5Y
1.7
Industry
3.6
Forward
1.8
vs History
1
vs Industry
54
Median 3Y
8.6
Median 5Y
8.7
Industry
12.3
vs History
3
vs Industry
19
Median 3Y
33
Median 5Y
31
Industry
19.6
Forward
22.5
vs History
3
vs Industry
22
Median 3Y
33
Median 5Y
31
Industry
25.9
Forward
30.3
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-17.2
Industry
22.8
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-17.4
Industry
32.7
vs History
7
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
China Aerospace Times Electronics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Aerospace Times Electronics Co Ltd
SSE:600879
30B CNY 2 52.3 87.2 87.2
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
CN
C
China Aerospace Times Electronics Co Ltd
SSE:600879
Average P/E: 34.6
52.3
97%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Aerospace Times Electronics Co Ltd
SSE:600879
Average EV/EBITDA: 24.3
87.2
206%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Aerospace Times Electronics Co Ltd
SSE:600879
Average EV/EBIT: 30.4
87.2
85%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top