CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877

Watchlist Manager
CETC Acoustic-Optic-Electronic Technology Inc Logo
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
Watchlist
Price: 15.13 CNY -2.83% Market Closed
Market Cap: 17.9B CNY
Have any thoughts about
CETC Acoustic-Optic-Electronic Technology Inc?
Write Note

Income Statement

Earnings Waterfall
CETC Acoustic-Optic-Electronic Technology Inc

Revenue
1.4B CNY
Cost of Revenue
-1B CNY
Gross Profit
430.5m CNY
Operating Expenses
-201.5m CNY
Operating Income
229m CNY
Other Expenses
-10.6m CNY
Net Income
218.4m CNY

Income Statement
CETC Acoustic-Optic-Electronic Technology Inc

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 537
N/A
1 577
+3%
1 430
-9%
1 360
-5%
1 315
-3%
1 241
-6%
1 151
-7%
1 063
-8%
890
-16%
756
-15%
724
-4%
703
-3%
671
-5%
675
+1%
645
-4%
588
-9%
554
-6%
323
-42%
268
-17%
284
+6%
218
-23%
293
+35%
239
-19%
349
+46%
357
+2%
396
+11%
446
+13%
402
-10%
418
+4%
683
+63%
962
+41%
1 655
+72%
1 618
-2%
1 709
+6%
1 694
-1%
1 565
-8%
1 508
-4%
1 030
-32%
1 524
+48%
1 158
-24%
1 447
+25%
Gross Profit
Cost of Revenue
(1 395)
(1 416)
(1 278)
(1 203)
(1 185)
(1 124)
(1 057)
(939)
(816)
(704)
(676)
(679)
(663)
(658)
(630)
(559)
(541)
(301)
(194)
(140)
(58)
(154)
(142)
(185)
(192)
(213)
(237)
(231)
(249)
(463)
(669)
(1 174)
(1 163)
(1 216)
(1 201)
(1 073)
(1 009)
(653)
(1 060)
(823)
(1 016)
Gross Profit
142
N/A
161
+13%
152
-6%
157
+3%
131
-17%
117
-10%
94
-20%
124
+32%
75
-40%
52
-31%
48
-7%
24
-50%
8
-68%
18
+127%
15
-15%
29
+95%
13
-56%
23
+81%
74
+223%
144
+96%
160
+11%
139
-13%
97
-30%
163
+68%
165
+1%
183
+11%
209
+14%
171
-18%
170
-1%
220
+30%
294
+33%
481
+64%
455
-5%
492
+8%
493
+0%
492
0%
499
+2%
377
-25%
464
+23%
335
-28%
430
+28%
Operating Income
Operating Expenses
(290)
(296)
(296)
(278)
(245)
(236)
(226)
(288)
(318)
(280)
(277)
(349)
(320)
(279)
(261)
(88)
(14)
59
79
(66)
50
(58)
(62)
(70)
(67)
(76)
(75)
(71)
(73)
(92)
(133)
(214)
(207)
(238)
(249)
(275)
(296)
(202)
(216)
(126)
(201)
Selling, General & Administrative
(275)
(269)
(270)
(222)
(254)
(251)
(241)
(234)
(274)
(234)
(231)
(290)
(286)
(303)
(284)
(127)
(256)
(104)
(79)
(31)
95
(28)
(31)
(32)
(30)
(34)
(33)
(40)
(40)
(51)
(59)
(75)
(68)
(71)
(71)
(93)
(88)
(66)
(84)
(60)
(91)
Research & Development
0
0
0
(22)
0
0
0
(22)
0
0
0
(23)
0
0
(5)
(22)
0
0
(6)
(32)
(26)
(34)
(36)
(39)
(41)
(42)
(45)
(35)
(39)
(65)
(104)
(183)
(173)
(197)
(216)
(200)
(220)
(138)
(171)
(108)
(160)
Depreciation & Amortization
0
0
0
(28)
0
0
0
(28)
0
0
0
(30)
0
0
0
(19)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(11)
0
0
0
(10)
0
0
(10)
0
0
Other Operating Expenses
(15)
(27)
(26)
(6)
9
16
16
(4)
(44)
(46)
(45)
(6)
(35)
24
28
80
242
164
165
0
(19)
4
4
4
4
1
2
7
6
23
30
55
35
30
38
29
12
2
48
42
49
Operating Income
(148)
N/A
(135)
+9%
(144)
-7%
(121)
+16%
(114)
+5%
(119)
-4%
(132)
-11%
(164)
-25%
(244)
-48%
(228)
+6%
(229)
0%
(325)
-42%
(313)
+4%
(261)
+17%
(246)
+6%
(59)
+76%
(2)
+97%
82
N/A
153
+86%
78
-49%
210
+170%
81
-62%
35
-57%
93
+166%
98
+5%
107
+10%
134
+24%
100
-25%
97
-4%
128
+33%
161
+26%
267
+66%
249
-7%
254
+2%
244
-4%
217
-11%
203
-6%
175
-14%
248
+41%
210
-15%
229
+9%
Pre-Tax Income
Interest Income Expense
1
22
23
1
(43)
(55)
(66)
(14)
(2)
15
41
31
118
91
75
(45)
107
129
140
0
10
0
0
0
0
0
0
1
1
(3)
(5)
(8)
(7)
1
9
16
13
2
0
1
2
Non-Reccuring Items
0
0
0
(3)
0
0
0
(16)
0
0
0
(39)
0
2
2
403
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(5)
(10)
0
0
0
(0)
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
0
0
0
164
0
0
0
1
(1)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
0
0
Total Other Income
(28)
(23)
67
(29)
134
130
42
31
33
47
44
26
26
28
27
7
13
7
7
0
(6)
0
0
0
2
2
0
0
(5)
(5)
(2)
1
0
0
0
(0)
(1)
(1)
0
0
(0)
Pre-Tax Income
(175)
N/A
(136)
+22%
(54)
+60%
12
N/A
(23)
N/A
(43)
-84%
(156)
-262%
(162)
-4%
(213)
-32%
(164)
+23%
(142)
+14%
(307)
-117%
(168)
+45%
(139)
+17%
(142)
-2%
306
N/A
119
-61%
218
+83%
300
+38%
79
-74%
215
+174%
82
-62%
35
-57%
94
+165%
100
+7%
110
+10%
134
+22%
97
-28%
93
-4%
120
+30%
149
+24%
250
+68%
242
-3%
256
+6%
253
-1%
232
-8%
216
-7%
177
-18%
248
+40%
211
-15%
231
+9%
Net Income
Tax Provision
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(1)
(3)
(3)
(3)
(9)
(14)
(14)
(15)
(7)
(11)
(12)
(12)
(14)
(12)
(12)
(15)
(17)
(38)
(37)
(35)
(28)
(9)
(6)
(6)
(14)
(11)
(12)
Income from Continuing Operations
(175)
(136)
(55)
12
(24)
(43)
(156)
(162)
(214)
(165)
(142)
(307)
(168)
(139)
(143)
303
116
215
291
65
201
67
28
82
88
98
119
85
81
105
132
212
204
221
225
223
210
171
234
199
218
Income to Minority Interest
4
3
3
0
0
0
1
2
2
5
6
(0)
3
(11)
(10)
(1)
(5)
6
2
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(21)
(41)
(73)
(53)
(36)
(15)
0
0
0
0
0
0
Net Income (Common)
(170)
N/A
(133)
+22%
(52)
+61%
12
N/A
(24)
N/A
(43)
-83%
(155)
-262%
(160)
-3%
(211)
-32%
(160)
+24%
(136)
+15%
(308)
-127%
(166)
+46%
(150)
+9%
(153)
-2%
302
N/A
110
-63%
221
+100%
293
+33%
63
-78%
198
+214%
64
-68%
26
-60%
80
+208%
85
+7%
95
+11%
116
+22%
81
-30%
76
-5%
85
+11%
91
+7%
139
+53%
152
+9%
185
+22%
209
+13%
223
+7%
210
-6%
171
-19%
234
+37%
199
-15%
218
+10%
EPS (Diluted)
-0.25
N/A
-0.19
+24%
-0.07
+63%
0.02
N/A
-0.03
N/A
-0.06
-100%
-0.23
-283%
-0.23
N/A
-0.31
-35%
-0.24
+23%
-0.2
+17%
-0.45
-125%
-0.25
+44%
-0.22
+12%
-0.22
N/A
0.44
N/A
0.17
-61%
0.33
+94%
0.4
+21%
0.09
-78%
0.29
+222%
0.09
-69%
0.04
-56%
0.12
+200%
0.1
-17%
0.11
+10%
0.16
+45%
0.1
-38%
0.08
-20%
0.1
+25%
0.11
+10%
0.16
+45%
0.12
-25%
0.18
+50%
0.19
+6%
0.19
N/A
0.18
-5%
0.14
-22%
0.2
+43%
0.17
-15%
0.18
+6%

See Also

Discover More