Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872
Intrinsic Value
The intrinsic value of one Jonjee Hi-tech Industrial and Commercial Holding Co Ltd stock under the Base Case scenario is 30.41 CNY. Compared to the current market price of 21.02 CNY, Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Balance Sheet Decomposition
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 744.4m |
Receivables | 73.1m |
Other Current Assets | 3.7B |
Non-Current Assets | 2.9B |
Long-Term Investments | 594.5m |
PP&E | 2B |
Intangibles | 171.9m |
Other Non-Current Assets | 149.1m |
Free Cash Flow Analysis
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Revenue
|
5.1B
CNY
|
Cost of Revenue
|
-3.3B
CNY
|
Gross Profit
|
1.8B
CNY
|
Operating Expenses
|
-1.1B
CNY
|
Operating Income
|
753.9m
CNY
|
Other Expenses
|
2.8B
CNY
|
Net Income
|
3.5B
CNY
|
Profitability Score
Profitability Due Diligence
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
According to Wall Street analysts, the average 1-year price target for Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is 27.46 CNY with a low forecast of 17.98 CNY and a high forecast of 41.16 CNY.
Dividends
Current shareholder yield for Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jonjee Hi-tech Industrial and Commercial Holding Co Ltd stock under the Base Case scenario is 30.41 CNY.
Compared to the current market price of 21.02 CNY, Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is Undervalued by 31%.