J

Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872

Watchlist Manager
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872
Watchlist
Price: 23.11 CNY -0.04%
Market Cap: 18.1B CNY
Have any thoughts about
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd

Revenue
5.1B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.1B CNY
Operating Income
753.9m CNY
Other Expenses
2.8B CNY
Net Income
3.5B CNY

Income Statement
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 594
N/A
2 642
+2%
2 623
-1%
2 632
+0%
2 731
+4%
2 759
+1%
2 847
+3%
2 928
+3%
3 026
+3%
3 158
+4%
3 388
+7%
3 472
+2%
3 591
+3%
3 609
+1%
3 789
+5%
3 979
+5%
4 045
+2%
4 167
+3%
4 244
+2%
4 385
+3%
4 533
+3%
4 675
+3%
4 597
-2%
4 837
+5%
4 954
+2%
5 123
+3%
5 233
+2%
4 885
-7%
4 725
-3%
5 116
+8%
5 199
+2%
5 452
+5%
5 660
+4%
5 341
-6%
5 361
+0%
5 343
0%
5 338
0%
5 139
-4%
5 257
+2%
5 103
-3%
5 132
+1%
Gross Profit
Cost of Revenue
(1 753)
(1 757)
(1 749)
(1 753)
(1 823)
(1 802)
(1 881)
(1 908)
(1 943)
(2 010)
(2 150)
(2 204)
(2 251)
(2 197)
(2 366)
(2 461)
(2 537)
(2 553)
(2 643)
(2 736)
(2 826)
(2 843)
(2 811)
(2 910)
(2 950)
(3 001)
(3 149)
(3 027)
(3 118)
(3 394)
(3 598)
(3 824)
(3 889)
(3 685)
(3 750)
(3 724)
(3 681)
(3 488)
(3 516)
(3 368)
(3 318)
Gross Profit
841
N/A
885
+5%
874
-1%
879
+1%
908
+3%
957
+5%
966
+1%
1 021
+6%
1 083
+6%
1 148
+6%
1 238
+8%
1 268
+2%
1 339
+6%
1 412
+5%
1 423
+1%
1 519
+7%
1 508
-1%
1 614
+7%
1 601
-1%
1 648
+3%
1 706
+4%
1 832
+7%
1 786
-3%
1 927
+8%
2 004
+4%
2 122
+6%
2 084
-2%
1 858
-11%
1 607
-14%
1 722
+7%
1 601
-7%
1 628
+2%
1 771
+9%
1 656
-6%
1 611
-3%
1 619
+0%
1 657
+2%
1 651
0%
1 741
+5%
1 735
0%
1 814
+5%
Operating Income
Operating Expenses
(486)
(541)
(550)
(572)
(572)
(596)
(617)
(636)
(654)
(624)
(690)
(707)
(739)
(749)
(778)
(779)
(760)
(764)
(802)
(841)
(867)
(905)
(866)
(919)
(950)
(1 026)
(1 028)
(970)
(881)
(866)
(766)
(751)
(877)
(989)
(957)
(982)
(941)
(1 027)
(1 033)
(1 078)
(1 060)
Selling, General & Administrative
(489)
(430)
(550)
(570)
(568)
(476)
(614)
(633)
(645)
(502)
(680)
(696)
(713)
(692)
(729)
(732)
(704)
(729)
(731)
(739)
(764)
(762)
(743)
(797)
(825)
(866)
(892)
(826)
(736)
(690)
(627)
(614)
(736)
(820)
(812)
(829)
(786)
(845)
(857)
(908)
(901)
Research & Development
0
(94)
0
0
0
(119)
0
0
0
(132)
0
0
(33)
(108)
0
0
(58)
(116)
(99)
(134)
(138)
(141)
(142)
(149)
(153)
(148)
(165)
(168)
(168)
(163)
(168)
(169)
(173)
(172)
(183)
(183)
(186)
(174)
(179)
(175)
(167)
Depreciation & Amortization
0
(16)
0
0
0
(29)
0
0
0
(29)
0
0
0
(30)
0
0
0
(36)
0
0
0
(40)
0
0
0
(38)
0
0
0
(34)
0
0
0
(33)
0
0
0
(37)
0
0
0
Other Operating Expenses
3
(2)
(0)
(2)
(4)
28
(3)
(4)
(9)
39
(10)
(11)
7
81
(50)
(47)
2
117
27
32
35
38
19
27
29
26
29
23
23
21
28
32
32
37
38
30
31
29
3
5
8
Operating Income
355
N/A
344
-3%
324
-6%
306
-5%
335
+10%
361
+8%
349
-4%
384
+10%
430
+12%
525
+22%
549
+5%
560
+2%
601
+7%
663
+10%
644
-3%
740
+15%
748
+1%
850
+14%
799
-6%
808
+1%
840
+4%
928
+10%
920
-1%
1 007
+10%
1 054
+5%
1 096
+4%
1 055
-4%
888
-16%
726
-18%
856
+18%
835
-2%
877
+5%
893
+2%
667
-25%
654
-2%
637
-3%
716
+12%
624
-13%
708
+13%
657
-7%
754
+15%
Pre-Tax Income
Interest Income Expense
(26)
(21)
(23)
(24)
(29)
(61)
(29)
(25)
(18)
(57)
(15)
(7)
2
(52)
21
23
23
(52)
36
37
39
3
25
31
32
78
69
55
50
23
26
33
39
40
38
42
43
45
48
48
51
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
0
0
(2)
(3)
0
0
0
(1)
1
1
0
(0)
(0)
(1)
(3)
(5)
(3)
(2)
(0)
(2)
(0)
(0)
(0)
(1)
0
(0)
(0)
(36)
0
0
0
Gain/Loss on Disposition of Assets
0
(1)
0
0
(1)
3
(1)
(1)
(1)
0
(1)
(2)
0
0
0
0
0
0
0
0
0
3
0
0
0
(38)
0
0
0
(4)
0
0
0
(1)
0
0
0
(8)
0
0
0
Total Other Income
22
22
23
25
19
36
40
37
46
21
18
18
9
1
2
2
(6)
(5)
(8)
(10)
(9)
(6)
(3)
(4)
(5)
(1)
(36)
(36)
(35)
3
(4)
(4)
(2)
(1 179)
(1 178)
(2 914)
(2 915)
1 176
1 167
2 902
2 898
Pre-Tax Income
351
N/A
344
-2%
324
-6%
307
-5%
325
+6%
339
+4%
359
+6%
395
+10%
456
+16%
486
+7%
551
+13%
569
+3%
610
+7%
609
0%
666
+9%
765
+15%
764
0%
793
+4%
828
+4%
835
+1%
870
+4%
928
+7%
941
+1%
1 034
+10%
1 078
+4%
1 130
+5%
1 085
-4%
905
-17%
740
-18%
877
+18%
856
-2%
906
+6%
930
+3%
(474)
N/A
(486)
-3%
(2 236)
-360%
(2 156)
+4%
1 802
N/A
1 924
+7%
3 608
+88%
3 703
+3%
Net Income
Tax Provision
(56)
(51)
(51)
(52)
(57)
(65)
(69)
(75)
(84)
(76)
(84)
(81)
(85)
(98)
(99)
(115)
(113)
(111)
(121)
(123)
(127)
(137)
(138)
(152)
(159)
(159)
(150)
(129)
(101)
(92)
(90)
(90)
(95)
(80)
(78)
(73)
(83)
(65)
(84)
(65)
(91)
Income from Continuing Operations
295
293
272
255
268
274
290
319
372
410
467
487
525
511
567
650
651
681
707
712
743
791
802
882
919
971
935
776
639
784
766
816
835
(555)
(564)
(2 309)
(2 239)
1 737
1 839
3 543
3 612
Income to Minority Interest
(9)
(6)
(12)
(18)
(21)
(27)
(30)
(32)
(38)
(48)
(56)
(57)
(64)
(58)
(59)
(68)
(67)
(74)
(80)
(78)
(75)
(73)
(67)
(75)
(79)
(81)
(76)
(62)
(51)
(42)
(41)
(41)
(41)
(38)
(37)
(40)
(44)
(40)
(53)
(53)
(66)
Net Income (Common)
287
N/A
287
+0%
261
-9%
237
-9%
247
+4%
247
+0%
260
+5%
287
+10%
335
+17%
362
+8%
412
+14%
430
+5%
461
+7%
453
-2%
508
+12%
582
+15%
584
+0%
607
+4%
627
+3%
635
+1%
667
+5%
718
+8%
735
+2%
807
+10%
840
+4%
890
+6%
859
-4%
715
-17%
589
-18%
742
+26%
725
-2%
775
+7%
794
+2%
(592)
N/A
(601)
-1%
(2 348)
-291%
(2 283)
+3%
1 697
N/A
1 786
+5%
3 490
+95%
3 546
+2%
EPS (Diluted)
0.36
N/A
0.36
N/A
0.33
-8%
0.3
-9%
0.31
+3%
0.31
N/A
0.32
+3%
0.36
+13%
0.42
+17%
0.45
+7%
0.51
+13%
0.53
+4%
0.57
+8%
0.57
N/A
0.63
+11%
0.72
+14%
0.72
N/A
0.76
+6%
0.78
+3%
0.79
+1%
0.84
+6%
0.9
+7%
0.93
+3%
1.02
+10%
1.06
+4%
1.12
+6%
1.08
-4%
0.9
-17%
0.74
-18%
0.94
+27%
0.94
N/A
1.01
+7%
1.04
+3%
-0.77
N/A
-0.78
-1%
-3.05
-291%
-2.96
+3%
2.2
N/A
2.32
+5%
4.37
+88%
4.55
+4%

See Also

Discover More