Sinopec Oilfield Service Corp
SSE:600871

Watchlist Manager
Sinopec Oilfield Service Corp Logo
Sinopec Oilfield Service Corp
SSE:600871
Watchlist
Price: 2.06 CNY -4.19% Market Closed
Market Cap: 28B CNY
Have any thoughts about
Sinopec Oilfield Service Corp?
Write Note

Income Statement

Earnings Waterfall
Sinopec Oilfield Service Corp

Revenue
79B CNY
Cost of Revenue
-73.2B CNY
Gross Profit
5.8B CNY
Operating Expenses
-3.8B CNY
Operating Income
2B CNY
Other Expenses
-1.2B CNY
Net Income
821.8m CNY

Income Statement
Sinopec Oilfield Service Corp

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
156 617
N/A
94 481
-40%
138 099
+46%
126 116
-9%
119 125
-6%
60 349
-49%
57 725
-4%
55 918
-3%
51 551
-8%
42 924
-17%
43 228
+1%
44 076
+2%
45 169
+2%
48 594
+8%
50 047
+3%
52 403
+5%
55 746
+6%
58 409
+5%
61 597
+5%
65 012
+6%
68 828
+6%
69 870
+2%
69 280
-1%
71 046
+3%
68 697
-3%
68 073
-1%
69 804
+3%
68 210
-2%
68 359
+0%
69 533
+2%
70 281
+1%
71 112
+1%
73 774
+4%
73 773
0%
76 367
+4%
77 758
+2%
78 661
+1%
79 981
+2%
80 573
+1%
79 669
-1%
79 023
-1%
Gross Profit
Cost of Revenue
(143 759)
(85 548)
(125 315)
(115 265)
(109 734)
(54 788)
(54 053)
(53 986)
(53 500)
(53 566)
(53 867)
(52 688)
(50 431)
(51 409)
(52 001)
(53 811)
(56 368)
(53 320)
(56 193)
(58 845)
(62 375)
(63 695)
(63 864)
(65 129)
(62 936)
(62 610)
(64 379)
(63 687)
(63 971)
(64 521)
(65 197)
(66 005)
(68 393)
(68 006)
(70 771)
(71 981)
(72 826)
(74 187)
(74 943)
(74 005)
(73 183)
Gross Profit
12 857
N/A
8 933
-31%
12 784
+43%
10 851
-15%
9 392
-13%
5 561
-41%
3 673
-34%
1 933
-47%
(1 949)
N/A
(10 642)
-446%
(10 639)
+0%
(8 612)
+19%
(5 262)
+39%
(2 815)
+47%
(1 954)
+31%
(1 408)
+28%
(621)
+56%
5 089
N/A
5 405
+6%
6 168
+14%
6 453
+5%
6 175
-4%
5 417
-12%
5 918
+9%
5 762
-3%
5 464
-5%
5 425
-1%
4 523
-17%
4 389
-3%
5 012
+14%
5 084
+1%
5 106
+0%
5 381
+5%
5 767
+7%
5 596
-3%
5 777
+3%
5 834
+1%
5 793
-1%
5 629
-3%
5 664
+1%
5 839
+3%
Operating Income
Operating Expenses
(9 721)
(6 574)
(9 360)
(7 899)
(7 534)
(4 823)
(4 270)
(4 235)
(4 317)
(4 971)
(4 506)
(4 604)
(4 474)
(5 553)
(6 305)
(5 606)
(5 470)
(3 863)
(3 680)
(4 288)
(4 321)
(4 276)
(3 943)
(4 277)
(4 146)
(4 110)
(3 726)
(3 195)
(3 318)
(3 975)
(4 034)
(4 218)
(4 413)
(4 497)
(4 071)
(4 205)
(4 066)
(4 215)
(3 974)
(3 915)
(3 831)
Selling, General & Administrative
(8 520)
(5 876)
(8 191)
(7 726)
(7 314)
(4 279)
(4 098)
(4 106)
(4 099)
(4 503)
(3 753)
(3 968)
(3 870)
(5 297)
(3 755)
(2 923)
(2 828)
(3 602)
(2 967)
(3 438)
(3 437)
(3 339)
(3 172)
(3 317)
(3 130)
(3 099)
(2 871)
(2 499)
(2 601)
(2 416)
(2 377)
(2 471)
(2 358)
(2 560)
(2 296)
(2 162)
(2 145)
(2 278)
(1 987)
(1 973)
(2 028)
Research & Development
0
(525)
0
0
0
(448)
0
0
0
(363)
0
0
(69)
(509)
0
0
(426)
(903)
(852)
(1 169)
(1 344)
(1 168)
(1 199)
(1 334)
(1 314)
(1 336)
(1 288)
(1 099)
(1 145)
(1 625)
(1 894)
(1 988)
(2 168)
(1 790)
(1 739)
(1 987)
(1 884)
(2 020)
(2 385)
(2 385)
(2 289)
Depreciation & Amortization
0
(84)
0
0
0
(42)
0
0
0
(39)
0
0
0
(43)
0
0
0
(50)
0
0
0
(113)
0
0
0
(131)
0
0
0
(151)
0
0
0
(181)
0
0
0
(190)
0
0
0
Other Operating Expenses
(1 200)
(90)
(1 169)
(175)
(221)
(53)
(171)
(129)
(219)
(66)
(755)
(636)
(535)
295
(2 550)
(2 683)
(2 216)
693
139
320
460
346
426
374
297
456
432
403
427
217
237
241
113
33
(35)
(55)
(38)
273
398
442
486
Operating Income
3 137
N/A
2 359
-25%
3 422
+45%
2 950
-14%
1 855
-37%
738
-60%
(598)
N/A
(2 303)
-285%
(6 266)
-172%
(15 614)
-149%
(15 145)
+3%
(13 216)
+13%
(9 736)
+26%
(8 368)
+14%
(8 259)
+1%
(7 013)
+15%
(6 091)
+13%
1 227
N/A
1 725
+41%
1 879
+9%
2 132
+13%
1 899
-11%
1 473
-22%
1 640
+11%
1 616
-1%
1 354
-16%
1 701
+26%
1 331
-22%
1 072
-19%
1 037
-3%
1 050
+1%
889
-15%
968
+9%
1 270
+31%
1 525
+20%
1 572
+3%
1 768
+12%
1 578
-11%
1 655
+5%
1 748
+6%
2 009
+15%
Pre-Tax Income
Interest Income Expense
(1 470)
(719)
(1 329)
(1 209)
(1 334)
(613)
(589)
(662)
(444)
(382)
(492)
(506)
(573)
(512)
(589)
(499)
(372)
(374)
(522)
(637)
(704)
(715)
(661)
(742)
(1 005)
(1 076)
(1 096)
(1 078)
(888)
(807)
(841)
(705)
(627)
(581)
(664)
(689)
(819)
(794)
(777)
(814)
(836)
Non-Reccuring Items
0
(1 025)
0
0
0
0
0
0
0
(16)
0
0
(3)
(1 308)
(137)
(138)
(143)
395
(3)
(2)
21
67
68
72
63
8
8
7
62
132
90
97
52
12
16
21
14
185
98
123
131
Gain/Loss on Disposition of Assets
(11)
1 140
(21)
(18)
(15)
0
(17)
(13)
(15)
(68)
(65)
0
0
0
0
0
0
(9)
0
0
0
(2)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
551
451
1 847
1 780
1 830
380
391
284
364
277
256
229
142
(162)
(41)
(66)
(36)
(723)
(465)
(531)
(553)
107
57
97
73
69
76
86
114
129
129
137
131
29
(34)
(10)
(7)
(40)
42
111
101
Pre-Tax Income
2 208
N/A
2 207
0%
3 919
+78%
3 503
-11%
2 336
-33%
506
-78%
(813)
N/A
(2 694)
-231%
(6 361)
-136%
(15 804)
-148%
(15 446)
+2%
(13 493)
+13%
(10 170)
+25%
(10 351)
-2%
(9 028)
+13%
(7 715)
+15%
(6 641)
+14%
516
N/A
736
+43%
710
-4%
897
+26%
1 356
+51%
936
-31%
1 066
+14%
746
-30%
348
-53%
689
+98%
345
-50%
360
+4%
491
+36%
428
-13%
417
-2%
523
+25%
729
+39%
844
+16%
894
+6%
956
+7%
928
-3%
1 019
+10%
1 168
+15%
1 404
+20%
Net Income
Tax Provision
(1 767)
(975)
(1 643)
(1 296)
(1 152)
(481)
(480)
(412)
(414)
(311)
(329)
(397)
(392)
(239)
(185)
(187)
(202)
(374)
(435)
(459)
(471)
(442)
(392)
(362)
(322)
(269)
(261)
(196)
(192)
(311)
(346)
(406)
(387)
(253)
(303)
(304)
(325)
(339)
(397)
(453)
(582)
Income from Continuing Operations
441
1 232
2 277
2 209
1 184
24
(1 292)
(3 105)
(6 773)
(16 115)
(15 774)
(13 890)
(10 563)
(10 590)
(9 215)
(7 904)
(6 844)
142
300
250
425
914
544
704
423
79
427
149
168
180
82
12
136
476
541
589
631
589
622
715
822
Income to Minority Interest
(31)
(2)
(6)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
410
N/A
1 230
+200%
2 270
+85%
2 207
-3%
1 182
-46%
24
-98%
(1 292)
N/A
(3 105)
-140%
(6 774)
-118%
(16 115)
-138%
(15 775)
+2%
(13 891)
+12%
(10 563)
+24%
(10 590)
0%
(9 215)
+13%
(7 904)
+14%
(6 844)
+13%
142
N/A
300
+111%
250
-17%
425
+70%
914
+115%
544
-40%
704
+29%
423
-40%
79
-81%
427
+441%
149
-65%
168
+13%
180
+7%
82
-54%
12
-86%
136
+1 081%
476
+250%
541
+14%
589
+9%
631
+7%
589
-7%
622
+5%
715
+15%
822
+15%
EPS (Diluted)
0.03
N/A
0.1
+233%
0.18
+80%
0.14
-22%
0.1
-29%
0
N/A
-0.09
N/A
-0.22
-144%
-0.48
-118%
-1.14
-138%
-1.12
+2%
-0.99
+12%
-0.75
+24%
-0.75
N/A
-0.48
+36%
-0.44
+8%
-0.35
+20%
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.05
+67%
0.03
-40%
0.04
+33%
0.03
-25%
0
N/A
0.03
N/A
0.01
-67%
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.03
+200%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A

See Also

Discover More