T

Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867

Watchlist Manager
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
Watchlist
Price: 8.34 CNY -4.58% Market Closed
Market Cap: 16.3B CNY
Have any thoughts about
Tonghua Dongbao Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Tonghua Dongbao Pharmaceutical Co Ltd stock under the Base Case scenario is 10.85 CNY. Compared to the current market price of 8.34 CNY, Tonghua Dongbao Pharmaceutical Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.85 CNY
Undervaluation 23%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
24
Median 3Y
6.7
Median 5Y
7.3
Industry
2.5
Forward
7.6
vs History
1
vs Industry
30
Median 3Y
17.6
Median 5Y
23.1
Industry
21.9
Forward
33.6
vs History
17
vs Industry
22
Median 3Y
23.4
Median 5Y
21.6
Industry
16.5
vs History
49
vs Industry
21
Median 3Y
40.5
Median 5Y
41.3
Industry
23.6
vs History
85
vs Industry
36
Median 3Y
2.9
Median 5Y
3.3
Industry
2.1
vs History
49
vs Industry
24
Median 3Y
6.4
Median 5Y
7
Industry
2.6
Forward
7.5
vs History
47
vs Industry
32
Median 3Y
8.1
Median 5Y
9
Industry
5.2
vs History
1
vs Industry
29
Median 3Y
18
Median 5Y
20.3
Industry
13.3
Forward
30
vs History
1
vs Industry
33
Median 3Y
18
Median 5Y
20.3
Industry
16.6
Forward
17.1
vs History
17
vs Industry
24
Median 3Y
22.3
Median 5Y
20.7
Industry
15.6
vs History
1
vs Industry
15
Median 3Y
47.1
Median 5Y
38.1
Industry
19.1
vs History
90
vs Industry
33
Median 3Y
3.2
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Tonghua Dongbao Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
16.5B CNY 6.8 48.4 33.3 33.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top