T

Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867

Watchlist Manager
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
Watchlist
Price: 8.73 CNY -2.24% Market Closed
Market Cap: 17B CNY
Have any thoughts about
Tonghua Dongbao Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Tonghua Dongbao Pharmaceutical Co Ltd stock under the Base Case scenario is 11.02 CNY. Compared to the current market price of 8.73 CNY, Tonghua Dongbao Pharmaceutical Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.02 CNY
Undervaluation 21%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
24
Median 3Y
6.7
Median 5Y
7.3
Industry
2.6
Forward
8
vs History
4
vs Industry
30
Median 3Y
17.6
Median 5Y
23.1
Industry
23
Forward
35.1
vs History
23
vs Industry
22
Median 3Y
23.4
Median 5Y
21.6
Industry
17.8
vs History
66
vs Industry
21
Median 3Y
35.5
Median 5Y
39.9
Industry
25.4
vs History
85
vs Industry
36
Median 3Y
3
Median 5Y
3.3
Industry
2.2
vs History
50
vs Industry
24
Median 3Y
6.4
Median 5Y
7
Industry
2.8
Forward
7.9
vs History
50
vs Industry
32
Median 3Y
8.1
Median 5Y
9
Industry
5.4
vs History
15
vs Industry
29
Median 3Y
18
Median 5Y
20.3
Industry
13.7
Forward
30.9
vs History
15
vs Industry
33
Median 3Y
18
Median 5Y
20.3
Industry
17.2
Forward
17.9
vs History
22
vs Industry
24
Median 3Y
22.2
Median 5Y
20.7
Industry
16.5
vs History
15
vs Industry
15
Median 3Y
47.1
Median 5Y
38.1
Industry
19.3
vs History
90
vs Industry
33
Median 3Y
3.2
Median 5Y
3.6
Industry
2

Multiples Across Competitors

Competitors Multiples
Tonghua Dongbao Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
17.3B CNY 7.1 38.2 26.4 26.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
756.5B USD 18.5 90.4 48.6 54.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.4 27.8
US
Johnson & Johnson
NYSE:JNJ
364.1B USD 4.2 24.8 12 15.6
US
Merck & Co Inc
NYSE:MRK
248.4B USD 3.9 20.5 10.4 12.4
CH
Roche Holding AG
SIX:ROG
208.5B CHF 3.6 18.1 10.2 12.1
CH
Novartis AG
SIX:NOVN
181.2B CHF 4.2 12.6 10 14.9
UK
AstraZeneca PLC
LSE:AZN
159.6B GBP 4.1 31.5 169.4 253.8
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top