Avic Aviation High Technology Co Ltd
SSE:600862

Watchlist Manager
Avic Aviation High Technology Co Ltd Logo
Avic Aviation High Technology Co Ltd
SSE:600862
Watchlist
Price: 25.16 CNY -4.12% Market Closed
Market Cap: 35B CNY

Cash Flow Statement

Cash Flow Statement
Avic Aviation High Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(13)
(16)
(11)
(5)
(15)
(18)
(18)
(20)
(19)
(19)
(23)
(17)
(16)
(15)
(13)
(28)
(28)
(28)
(11)
(24)
(68)
(74)
(7)
(8)
16
(2)
(138)
(133)
(157)
(150)
(140)
(136)
(143)
(169)
(218)
(246)
(219)
(185)
(106)
(91)
(49)
(50)
(35)
(17)
(52)
(113)
(211)
(242)
(354)
(356)
(346)
(337)
(262)
(219)
(190)
(154)
(138)
(186)
(266)
(290)
(299)
(246)
(150)
(179)
(142)
(186)
(212)
(210)
(274)
(283)
(291)
(323)
(281)
(324)
(362)
(363)
(336)
(301)
(327)
(372)
(491)
(498)
(493)
(486)
Change in Working Capital
(37)
(21)
(28)
(220)
(44)
(73)
(60)
(21)
49
99
117
342
(10)
(41)
(48)
(306)
(32)
(34)
(24)
(52)
156
148
117
135
(177)
(167)
(49)
(48)
93
89
(75)
124
(67)
(53)
149
(190)
(258)
(316)
(491)
(369)
(46)
(20)
(23)
(73)
(194)
(398)
(469)
(425)
(452)
(291)
(304)
(452)
(304)
(329)
(517)
(267)
(384)
(439)
(169)
(195)
(294)
(244)
(198)
(320)
(245)
(239)
(337)
(363)
(431)
(295)
(325)
(337)
(350)
(560)
(538)
(590)
(518)
(522)
(573)
(548)
(620)
(614)
(525)
(546)
Cash from Operating Activities
(36)
N/A
(47)
-28%
(56)
-20%
(19)
+66%
(2)
+91%
(10)
-494%
14
N/A
13
-6%
82
+508%
130
+59%
151
+16%
414
+175%
(69)
N/A
(227)
-232%
(199)
+13%
(392)
-97%
(22)
+94%
56
N/A
298
+433%
168
-44%
(316)
N/A
(319)
-1%
(531)
-66%
(259)
+51%
230
N/A
185
-20%
107
-42%
257
+141%
165
-36%
76
-54%
(117)
N/A
(293)
-151%
(240)
+18%
192
N/A
466
+142%
229
-51%
(150)
N/A
(411)
-175%
(484)
-18%
(350)
+28%
(49)
+86%
(103)
-110%
(103)
N/A
(141)
-38%
496
N/A
452
-9%
546
+21%
804
+47%
830
+3%
994
+20%
817
-18%
531
-35%
155
-71%
97
-38%
(127)
N/A
(886)
-601%
(688)
+22%
(761)
-11%
(431)
+43%
718
N/A
947
+32%
798
-16%
809
+1%
453
-44%
156
-66%
148
-5%
253
+71%
437
+73%
382
-13%
607
+59%
694
+14%
383
-45%
420
+10%
624
+49%
589
-6%
629
+7%
425
-32%
472
+11%
360
-24%
199
-45%
496
+150%
329
-34%
1 048
+219%
1 375
+31%
Investing Cash Flow
Capital Expenditures
(12)
(13)
(12)
(12)
(4)
(3)
(4)
(3)
(22)
(108)
(108)
(118)
(103)
(33)
(52)
(83)
(173)
(173)
(196)
(196)
(147)
(185)
(158)
(118)
(158)
(148)
(258)
(326)
(318)
(363)
(299)
(320)
(293)
(282)
(258)
(221)
(210)
(153)
(119)
(66)
(374)
(354)
(371)
(386)
(85)
(165)
(174)
(169)
(180)
(145)
(156)
(192)
(226)
(248)
(259)
(244)
(185)
(135)
(130)
(127)
(176)
(172)
(144)
(142)
(91)
(96)
(103)
(109)
(111)
(117)
(103)
(172)
(248)
(249)
(299)
(277)
(230)
(220)
(165)
(112)
(156)
(197)
(234)
(267)
Other Items
24
28
44
16
30
0
(3)
(1)
(1)
150
162
154
171
15
10
29
70
76
93
231
(1)
8
16
(153)
19
9
(11)
1
8
15
20
26
48
0
0
99
114
151
163
97
0
0
3
27
467
959
969
1 135
351
(142)
29
(288)
178
167
43
188
45
63
7
8
157
128
127
104
(906)
(916)
(836)
(730)
175
293
214
412
392
428
128
(200)
(198)
(384)
(85)
6
456
439
408
340
Cash from Investing Activities
12
N/A
15
+26%
33
+122%
4
-88%
25
+551%
24
-6%
(7)
N/A
(4)
+37%
(23)
-414%
42
N/A
54
+29%
36
-34%
68
+88%
(18)
N/A
(42)
-134%
(54)
-29%
(103)
-92%
(96)
+7%
(102)
-6%
35
N/A
(148)
N/A
(177)
-20%
(141)
+20%
(271)
-92%
(139)
+49%
(140)
0%
(268)
-92%
(325)
-21%
(310)
+5%
(348)
-12%
(278)
+20%
(294)
-6%
(246)
+16%
(242)
+1%
(228)
+6%
(122)
+47%
(96)
+21%
(2)
+98%
44
N/A
31
-30%
(374)
N/A
(392)
-5%
(421)
-7%
(412)
+2%
381
N/A
794
+108%
795
+0%
966
+22%
171
-82%
(287)
N/A
(127)
+56%
(480)
-278%
(48)
+90%
(81)
-68%
(216)
-166%
(56)
+74%
(140)
-150%
(72)
+49%
(124)
-72%
(119)
+4%
(19)
+84%
(45)
-137%
(17)
+62%
(37)
-118%
(998)
-2 589%
(1 012)
-1%
(939)
+7%
(838)
+11%
64
N/A
176
+174%
110
-37%
240
+118%
144
-40%
179
+25%
(170)
N/A
(478)
-180%
(428)
+10%
(604)
-41%
(251)
+59%
(106)
+58%
300
N/A
243
-19%
173
-29%
74
-58%
Financing Cash Flow
Net Issuance of Debt
(16)
(21)
6
(5)
(11)
(3)
4
5
(15)
(173)
(191)
(132)
(210)
(60)
(42)
(137)
82
113
171
211
204
406
990
1 120
938
803
296
128
277
427
206
505
(59)
(194)
361
139
826
608
285
217
383
456
259
254
351
(180)
(449)
(669)
(1 049)
(524)
(255)
71
(180)
(55)
(4)
150
505
159
495
270
305
0
230
180
(110)
0
(150)
(100)
(260)
0
(220)
(220)
(120)
(117)
(117)
(117)
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(15)
(14)
(14)
(9)
(7)
(8)
(6)
(7)
(7)
(6)
(5)
(2)
(4)
(4)
(5)
(6)
(5)
(7)
(10)
(13)
(9)
(9)
(10)
(23)
(37)
(54)
(72)
(52)
(74)
(71)
(68)
(92)
(83)
(84)
(80)
(88)
(144)
(184)
(188)
(207)
(35)
19
35
78
(32)
(39)
(43)
(197)
(34)
(57)
(53)
101
(46)
(12)
(10)
(10)
(41)
(45)
(79)
(239)
(212)
(242)
(210)
(274)
(240)
(239)
(238)
(143)
(143)
(141)
(316)
(185)
(182)
(181)
(232)
(231)
(230)
(231)
(312)
(313)
(311)
(344)
(349)
(347)
Other
1
1
1
1
0
0
(0)
0
0
0
0
0
345
345
345
345
0
(0)
0
0
225
225
222
221
(101)
(100)
(308)
(225)
(346)
(471)
(89)
(255)
202
274
(115)
(16)
(176)
(121)
39
138
210
0
265
152
(81)
(195)
(182)
(139)
42
0
143
100
22
0
0
4
(18)
0
0
0
(30)
0
0
0
17
34
34
34
1
0
0
155
143
138
126
(24)
(3)
(3)
153
130
192
197
13
(82)
Cash from Financing Activities
(30)
N/A
(34)
-12%
(7)
+80%
(13)
-88%
(18)
-43%
(10)
+43%
(2)
+83%
(2)
N/A
(21)
-1 078%
(179)
-743%
(196)
-10%
(135)
+31%
131
N/A
281
+114%
298
+6%
203
-32%
77
-62%
106
+37%
162
+52%
198
+23%
420
+112%
622
+48%
1 202
+93%
1 318
+10%
801
-39%
649
-19%
(84)
N/A
(149)
-78%
(143)
+4%
(116)
+19%
49
N/A
159
+226%
60
-62%
(4)
N/A
166
N/A
35
-79%
507
+1 360%
303
-40%
136
-55%
148
+8%
558
+278%
684
+22%
559
-18%
483
-14%
237
-51%
(414)
N/A
(674)
-63%
(1 005)
-49%
(1 041)
-4%
(425)
+59%
(165)
+61%
273
N/A
(203)
N/A
(44)
+78%
8
N/A
144
+1 615%
446
+209%
97
-78%
398
+312%
31
-92%
63
+104%
324
+416%
20
-94%
(94)
N/A
(333)
-256%
(315)
+5%
(354)
-12%
(209)
+41%
(402)
-92%
(416)
-4%
(552)
-33%
(250)
+55%
(158)
+37%
(160)
-1%
(222)
-39%
(371)
-67%
(233)
+37%
(234)
0%
(158)
+32%
(184)
-16%
(119)
+35%
(151)
-27%
(339)
-125%
(432)
-27%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
0
1
1
0
0
Net Change in Cash
(55)
N/A
(66)
-20%
(30)
+54%
(28)
+7%
5
N/A
3
-37%
6
+62%
7
+31%
37
+418%
(7)
N/A
8
N/A
315
+3 652%
130
-59%
35
-73%
57
+62%
(244)
N/A
(48)
+80%
66
N/A
357
+443%
401
+12%
(44)
N/A
125
N/A
530
+322%
788
+49%
892
+13%
694
-22%
(245)
N/A
(217)
+11%
(289)
-33%
(388)
-34%
(346)
+11%
(428)
-24%
(426)
+1%
(54)
+87%
403
N/A
142
-65%
261
+83%
(111)
N/A
(304)
-174%
(172)
+43%
136
N/A
189
+40%
35
-81%
(70)
N/A
1 115
N/A
833
-25%
666
-20%
765
+15%
(41)
N/A
282
N/A
525
+86%
323
-38%
(96)
N/A
(28)
+71%
(334)
-1 099%
(798)
-139%
(383)
+52%
(737)
-92%
(156)
+79%
630
N/A
991
+57%
1 078
+9%
813
-25%
323
-60%
(1 175)
N/A
(1 179)
0%
(1 040)
+12%
(611)
+41%
44
N/A
367
+736%
251
-31%
373
+48%
405
+9%
643
+59%
196
-70%
(220)
N/A
(236)
-7%
(366)
-55%
(48)
+87%
(90)
-87%
678
N/A
422
-38%
882
+109%
1 017
+15%
Free Cash Flow
Free Cash Flow
(49)
N/A
(59)
-22%
(67)
-13%
(31)
+53%
(6)
+81%
(13)
-122%
10
N/A
11
+1%
60
+471%
22
-63%
43
+91%
296
+594%
(171)
N/A
(261)
-52%
(250)
+4%
(475)
-90%
(195)
+59%
(117)
+40%
102
N/A
(28)
N/A
(463)
-1 547%
(504)
-9%
(689)
-37%
(378)
+45%
72
N/A
37
-49%
(151)
N/A
(69)
+55%
(154)
-123%
(287)
-87%
(415)
-45%
(613)
-47%
(534)
+13%
(90)
+83%
207
N/A
8
-96%
(359)
N/A
(564)
-57%
(603)
-7%
(416)
+31%
(423)
-2%
(457)
-8%
(474)
-4%
(527)
-11%
411
N/A
287
-30%
372
+29%
635
+71%
649
+2%
849
+31%
660
-22%
339
-49%
(71)
N/A
(151)
-112%
(386)
-156%
(1 130)
-193%
(874)
+23%
(896)
-3%
(561)
+37%
592
N/A
771
+30%
626
-19%
665
+6%
311
-53%
64
-79%
52
-19%
150
+188%
328
+119%
271
-17%
491
+81%
590
+20%
211
-64%
172
-18%
375
+118%
290
-23%
352
+21%
195
-45%
252
+29%
195
-23%
87
-55%
340
+291%
132
-61%
813
+515%
1 109
+36%