Wangfujing Group Co Ltd banner
W

Wangfujing Group Co Ltd
SSE:600859

Watchlist Manager
Wangfujing Group Co Ltd
SSE:600859
Watchlist
Price: 14.17 CNY -1.25% Market Closed
Market Cap: ¥15.9B

Relative Value

The Relative Value of one Wangfujing Group Co Ltd stock under the Base Case scenario is 13.66 CNY. Compared to the current market price of 14.17 CNY, Wangfujing Group Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.66 CNY
Overvaluation 4%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wangfujing Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wangfujing Group Co Ltd
SSE:600859
15.9B CNY 1.5 -461.2 29.2 29.2
ZA
Woolworths Holdings Ltd
JSE:WHL
48.2B ZAR 0.6 19.7 7.2 12.1
UK
Next PLC
LSE:NXT
16B GBP 2.5 20.2 11.6 14.8
US
Dillard's Inc
NYSE:DDS
10.4B USD 1.6 17.9 10.9 13.6
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
140.8B MXN 0.6 7.3 5.2 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 18.2 10.3 13.7
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.5 4.4 8.8
CN
CCOOP Group Co Ltd
SZSE:000564
41.4B CNY 27.5 -36.3 -188.8 -188.8
JP
Takashimaya Co Ltd
TSE:8233
673.1B JPY 1.4 15.6 10.2 16.6
JP
J.Front Retailing Co Ltd
TSE:3086
648.4B JPY 1.4 22.3 9.4 18.4
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
P/E Multiple
Earnings Growth PEG
CN
W
Wangfujing Group Co Ltd
SSE:600859
Average P/E: 16.4
Negative Multiple: -461.2
27%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
19.7
26%
0.8
UK
Next PLC
LSE:NXT
20.2
11%
1.8
US
Dillard's Inc
NYSE:DDS
17.9
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
7.3
2%
3.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
18.2
8%
2.3
US
Macy's Inc
NYSE:M
12.5
2%
6.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -36.3 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
15.6
1%
15.6
JP
J
J.Front Retailing Co Ltd
TSE:3086
22.3
-4%
N/A
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Wangfujing Group Co Ltd
SSE:600859
Average EV/EBITDA: 10.3
29.2
61%
0.5
ZA
W
Woolworths Holdings Ltd
JSE:WHL
7.2
5%
1.4
UK
Next PLC
LSE:NXT
11.6
6%
1.9
US
Dillard's Inc
NYSE:DDS
10.9
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.2
4%
1.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.3
2%
5.2
US
Macy's Inc
NYSE:M
4.4
0%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
10.2
2%
5.1
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.4
-2%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Wangfujing Group Co Ltd
SSE:600859
Average EV/EBIT: 14.5
29.2
18%
1.6
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.1
11%
1.1
UK
Next PLC
LSE:NXT
14.8
8%
1.9
US
Dillard's Inc
NYSE:DDS
13.6
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.7
N/A N/A
US
Macy's Inc
NYSE:M
8.8
-3%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
16.6
N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.4
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8