C

CETC Digital Technology Co Ltd
SSE:600850

Watchlist Manager
CETC Digital Technology Co Ltd
SSE:600850
Watchlist
Price: 25.32 CNY -4.38% Market Closed
Market Cap: 17.5B CNY
Have any thoughts about
CETC Digital Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
CETC Digital Technology Co Ltd

Revenue
10.3B CNY
Cost of Revenue
-8.2B CNY
Gross Profit
2B CNY
Operating Expenses
-1.5B CNY
Operating Income
561.2m CNY
Other Expenses
-62.4m CNY
Net Income
498.9m CNY

Income Statement
CETC Digital Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 776
N/A
5 755
0%
5 751
0%
5 592
-3%
5 692
+2%
5 775
+1%
6 061
+5%
6 276
+4%
6 305
+0%
6 295
0%
6 058
-4%
6 192
+2%
6 348
+3%
6 601
+4%
6 597
0%
6 715
+2%
6 878
+2%
7 092
+3%
7 303
+3%
7 508
+3%
7 507
0%
7 538
+0%
7 779
+3%
7 463
-4%
7 542
+1%
7 792
+3%
8 130
+4%
8 375
+3%
9 152
+9%
9 798
+7%
9 469
-3%
9 420
-1%
9 206
-2%
9 242
+0%
9 872
+7%
10 061
+2%
9 941
-1%
9 896
0%
10 001
+1%
10 024
+0%
10 255
+2%
Gross Profit
Cost of Revenue
(4 925)
(4 856)
(4 823)
(4 642)
(4 694)
(4 789)
(5 043)
(5 232)
(5 278)
(5 251)
(5 016)
(5 147)
(5 280)
(5 518)
(5 508)
(5 639)
(5 792)
(5 996)
(6 166)
(6 357)
(6 346)
(6 366)
(6 603)
(6 351)
(6 438)
(6 645)
(6 899)
(7 118)
(7 821)
(8 293)
(7 800)
(7 905)
(7 673)
(7 710)
(7 984)
(8 138)
(7 949)
(7 862)
(7 970)
(8 014)
(8 212)
Gross Profit
851
N/A
900
+6%
928
+3%
950
+2%
998
+5%
985
-1%
1 018
+3%
1 045
+3%
1 027
-2%
1 044
+2%
1 041
0%
1 045
+0%
1 069
+2%
1 082
+1%
1 089
+1%
1 075
-1%
1 086
+1%
1 096
+1%
1 138
+4%
1 151
+1%
1 160
+1%
1 172
+1%
1 176
+0%
1 112
-5%
1 104
-1%
1 146
+4%
1 231
+7%
1 257
+2%
1 331
+6%
1 506
+13%
1 668
+11%
1 515
-9%
1 533
+1%
1 532
0%
1 887
+23%
1 923
+2%
1 992
+4%
2 034
+2%
2 031
0%
2 011
-1%
2 043
+2%
Operating Income
Operating Expenses
(572)
(569)
(594)
(611)
(657)
(657)
(637)
(642)
(640)
(663)
(711)
(709)
(721)
(729)
(721)
(717)
(709)
(713)
(770)
(775)
(785)
(799)
(808)
(774)
(779)
(801)
(861)
(874)
(954)
(1 074)
(1 154)
(1 110)
(1 141)
(1 171)
(1 334)
(1 389)
(1 460)
(1 483)
(1 485)
(1 452)
(1 482)
Selling, General & Administrative
(535)
(534)
(415)
(568)
(617)
(628)
(467)
(631)
(626)
(641)
(482)
(684)
(699)
(710)
(458)
(454)
(351)
(297)
(544)
(479)
(567)
(581)
(568)
(541)
(546)
(564)
(606)
(607)
(626)
(696)
(752)
(729)
(761)
(813)
(949)
(990)
(1 053)
(1 063)
(1 067)
(1 044)
(1 042)
Research & Development
0
0
(164)
0
0
0
(161)
0
0
0
(222)
0
0
0
(249)
0
(392)
(451)
(232)
(308)
(244)
(241)
(257)
(293)
(294)
(300)
(285)
(315)
(329)
(408)
(410)
(412)
(410)
(399)
(394)
(444)
(481)
(449)
(400)
(440)
(446)
Depreciation & Amortization
0
0
(18)
0
0
0
(16)
0
0
0
(16)
0
0
0
(28)
0
0
0
(28)
0
0
0
(28)
0
0
0
(26)
0
0
0
(33)
0
0
0
(41)
0
0
0
(52)
0
0
Other Operating Expenses
(37)
(35)
3
(43)
(40)
(29)
7
(11)
(15)
(22)
8
(25)
(22)
(20)
13
(263)
33
35
33
12
26
23
45
60
61
63
56
49
1
30
41
31
30
40
50
44
73
29
34
32
6
Operating Income
280
N/A
330
+18%
334
+1%
339
+1%
341
+1%
328
-4%
381
+16%
403
+6%
387
-4%
381
-2%
330
-13%
336
+2%
348
+3%
353
+2%
369
+4%
359
-3%
377
+5%
382
+1%
368
-4%
376
+2%
376
0%
373
-1%
368
-1%
339
-8%
324
-4%
345
+7%
370
+7%
383
+4%
377
-2%
432
+15%
514
+19%
405
-21%
392
-3%
360
-8%
553
+54%
533
-4%
531
0%
551
+4%
546
-1%
558
+2%
561
+1%
Pre-Tax Income
Interest Income Expense
19
13
(20)
(21)
(16)
(14)
(25)
(13)
(15)
(2)
(12)
(3)
1
(6)
(7)
2
8
9
2
2
2
3
25
29
28
23
8
8
14
10
19
12
15
21
14
13
12
10
20
10
3
Non-Reccuring Items
0
0
0
0
0
0
2
0
0
0
0
0
0
0
(2)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(9)
0
0
0
0
1
1
1
(2)
1
0
4
2
3
4
Gain/Loss on Disposition of Assets
(1)
(1)
(5)
(6)
(6)
(6)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
Total Other Income
47
45
30
29
27
28
31
33
37
37
23
20
10
5
0
(6)
(3)
(3)
1
0
0
0
12
4
1
1
1
(7)
(4)
(3)
4
4
5
6
5
4
4
2
2
3
2
Pre-Tax Income
345
N/A
387
+12%
339
-12%
340
+0%
346
+2%
337
-3%
389
+15%
422
+9%
408
-3%
415
+2%
341
-18%
353
+4%
358
+1%
352
-2%
360
+2%
354
-2%
383
+8%
388
+1%
370
-5%
379
+2%
378
0%
377
0%
397
+5%
372
-6%
353
-5%
369
+5%
370
+0%
385
+4%
387
+1%
439
+14%
537
+22%
423
-21%
413
-2%
388
-6%
569
+47%
550
-3%
547
-1%
568
+4%
571
+1%
575
+1%
570
-1%
Net Income
Tax Provision
(58)
(63)
(61)
(61)
(64)
(59)
(59)
(64)
(50)
(54)
(49)
(49)
(50)
(48)
(48)
(49)
(51)
(51)
(46)
(45)
(43)
(44)
(54)
(51)
(44)
(46)
(34)
(37)
(34)
(41)
(46)
(39)
(34)
(24)
(36)
(38)
(43)
(35)
(48)
(47)
(43)
Income from Continuing Operations
286
324
279
280
282
278
330
358
358
361
291
304
308
304
313
305
332
337
324
333
335
333
343
321
309
323
335
348
353
398
492
384
379
365
533
512
504
532
523
528
527
Income to Minority Interest
(26)
(26)
(29)
(25)
(17)
(17)
(24)
(25)
(27)
(24)
(16)
(16)
(14)
(14)
(24)
(19)
(21)
(21)
(21)
(25)
(23)
(21)
(21)
(14)
(15)
(16)
(18)
(25)
(22)
(46)
(94)
(38)
(41)
(11)
(12)
(17)
(14)
(26)
(26)
(30)
(28)
Net Income (Common)
261
N/A
298
+14%
250
-16%
255
+2%
266
+4%
261
-2%
306
+17%
334
+9%
331
-1%
336
+2%
275
-18%
289
+5%
294
+2%
290
-1%
289
-1%
286
-1%
310
+9%
316
+2%
303
-4%
309
+2%
313
+1%
312
0%
322
+3%
307
-5%
294
-4%
307
+5%
318
+3%
323
+2%
331
+3%
352
+6%
398
+13%
346
-13%
338
-2%
353
+4%
521
+47%
495
-5%
491
-1%
507
+3%
497
-2%
498
+0%
499
+0%
EPS (Diluted)
0.63
N/A
0.72
+14%
0.6
-17%
0.61
+2%
0.64
+5%
0.63
-2%
0.73
+16%
0.8
+10%
0.79
-1%
0.8
+1%
0.65
-19%
0.68
+5%
0.69
+1%
0.68
-1%
0.68
N/A
0.67
-1%
0.73
+9%
0.75
+3%
0.71
-5%
0.74
+4%
0.75
+1%
0.74
-1%
0.75
+1%
0.72
-4%
0.69
-4%
0.72
+4%
0.74
+3%
0.76
+3%
0.45
-41%
2.06
+358%
0.64
-69%
0.62
-3%
1.13
+82%
0.63
-44%
0.81
+29%
0.72
-11%
0.71
-1%
0.73
+3%
0.72
-1%
0.73
+1%
0.73
N/A

See Also

Discover More