Shanghai Baosight Software Co Ltd
SSE:600845
Intrinsic Value
The intrinsic value of one Shanghai Baosight Software Co Ltd stock under the Base Case scenario is 66.04 CNY. Compared to the current market price of 26.79 CNY, Shanghai Baosight Software Co Ltd is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shanghai Baosight Software Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Shanghai Baosight Software Co Ltd
Balance Sheet Decomposition
Shanghai Baosight Software Co Ltd
Current Assets | 16.7B |
Cash & Short-Term Investments | 4.5B |
Receivables | 8.9B |
Other Current Assets | 3.2B |
Non-Current Assets | 5B |
Long-Term Investments | 579.7m |
PP&E | 3.2B |
Intangibles | 228m |
Other Non-Current Assets | 944.7m |
Free Cash Flow Analysis
Shanghai Baosight Software Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai Baosight Software Co Ltd
Revenue
|
13.6B
CNY
|
Cost of Revenue
|
-8.9B
CNY
|
Gross Profit
|
4.8B
CNY
|
Operating Expenses
|
-2.3B
CNY
|
Operating Income
|
2.4B
CNY
|
Other Expenses
|
-175.7m
CNY
|
Net Income
|
2.3B
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai Baosight Software Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Baosight Software Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Baosight Software Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Baosight Software Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Baosight Software Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Baosight Software Co Ltd is 38.43 CNY with a low forecast of 31.31 CNY and a high forecast of 49.08 CNY.
Dividends
Current shareholder yield for Shanghai Baosight Software Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shanghai Baosight Software Co Ltd stock under the Base Case scenario is 66.04 CNY.
Compared to the current market price of 26.79 CNY, Shanghai Baosight Software Co Ltd is Undervalued by 59%.