
Sichuan Changhong Electric Co Ltd
SSE:600839

Intrinsic Value
The intrinsic value of one
Sichuan Changhong Electric Co Ltd
stock under the Base Case scenario is
11.1
CNY.
Compared to the current market price of 9.74 CNY,
Sichuan Changhong Electric Co Ltd
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sichuan Changhong Electric Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sichuan Changhong Electric Co Ltd
Balance Sheet Decomposition
Sichuan Changhong Electric Co Ltd
Current Assets | 68.4B |
Cash & Short-Term Investments | 24.6B |
Receivables | 19B |
Other Current Assets | 24.8B |
Non-Current Assets | 25.8B |
Long-Term Investments | 9B |
PP&E | 7.9B |
Intangibles | 4.8B |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Sichuan Changhong Electric Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sichuan Changhong Electric Co Ltd
Revenue
|
104.7B
CNY
|
Cost of Revenue
|
-94.3B
CNY
|
Gross Profit
|
10.4B
CNY
|
Operating Expenses
|
-8.7B
CNY
|
Operating Income
|
1.7B
CNY
|
Other Expenses
|
-1.1B
CNY
|
Net Income
|
553.5m
CNY
|
Profitability Score
Profitability Due Diligence
Sichuan Changhong Electric Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Sichuan Changhong Electric Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan Changhong Electric Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Sichuan Changhong Electric Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sichuan Changhong Electric Co Ltd
Dividends
Current shareholder yield for Sichuan Changhong Electric Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sichuan Changhong Electric Co Ltd
stock under the Base Case scenario is
11.1
CNY.
Compared to the current market price of 9.74 CNY,
Sichuan Changhong Electric Co Ltd
is
Undervalued by 12%.