Sichuan Changhong Electric Co Ltd
SSE:600839

Watchlist Manager
Sichuan Changhong Electric Co Ltd Logo
Sichuan Changhong Electric Co Ltd
SSE:600839
Watchlist
Price: 12.11 CNY -0.66% Market Closed
Market Cap: 55.9B CNY
Have any thoughts about
Sichuan Changhong Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sichuan Changhong Electric Co Ltd

Revenue
104.7B CNY
Cost of Revenue
-94.3B CNY
Gross Profit
10.4B CNY
Operating Expenses
-8.7B CNY
Operating Income
1.7B CNY
Other Expenses
-1.1B CNY
Net Income
553.5m CNY

Income Statement
Sichuan Changhong Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
58 140
N/A
59 620
+3%
60 760
+2%
62 165
+2%
64 220
+3%
64 848
+1%
66 541
+3%
67 768
+2%
67 388
-1%
67 175
0%
68 397
+2%
69 432
+2%
73 512
+6%
78 162
+6%
80 494
+3%
81 763
+2%
81 165
-1%
83 385
+3%
84 493
+1%
84 719
+0%
87 755
+4%
88 793
+1%
85 050
-4%
86 853
+2%
90 967
+5%
94 448
+4%
101 954
+8%
105 640
+4%
102 927
-3%
99 632
-3%
95 886
-4%
94 361
-2%
93 881
-1%
92 482
-1%
95 337
+3%
95 177
0%
95 430
+0%
97 456
+2%
98 285
+1%
102 231
+4%
104 694
+2%
Gross Profit
Cost of Revenue
(49 674)
(51 570)
(52 408)
(53 786)
(55 867)
(56 753)
(58 100)
(58 897)
(58 097)
(57 901)
(59 248)
(60 406)
(64 487)
(68 394)
(70 717)
(72 284)
(71 661)
(73 364)
(74 658)
(74 836)
(77 596)
(78 904)
(76 402)
(78 210)
(82 239)
(85 378)
(91 971)
(95 351)
(93 367)
(90 189)
(86 788)
(85 455)
(84 457)
(82 095)
(84 788)
(84 276)
(84 221)
(86 760)
(87 422)
(91 475)
(94 315)
Gross Profit
8 466
N/A
8 050
-5%
8 351
+4%
8 378
+0%
8 353
0%
8 095
-3%
8 442
+4%
8 871
+5%
9 290
+5%
9 275
0%
9 148
-1%
9 026
-1%
9 024
0%
9 767
+8%
9 775
+0%
9 477
-3%
9 504
+0%
10 021
+5%
9 836
-2%
9 884
+0%
10 159
+3%
9 889
-3%
8 648
-13%
8 643
0%
8 728
+1%
9 071
+4%
9 982
+10%
10 288
+3%
9 559
-7%
9 443
-1%
9 098
-4%
8 906
-2%
9 424
+6%
10 386
+10%
10 549
+2%
10 901
+3%
11 209
+3%
10 696
-5%
10 863
+2%
10 757
-1%
10 380
-4%
Operating Income
Operating Expenses
(8 547)
(8 283)
(8 324)
(8 225)
(7 883)
(8 536)
(8 668)
(8 673)
(8 928)
(8 544)
(8 278)
(8 278)
(8 295)
(8 989)
(8 808)
(8 381)
(8 363)
(9 049)
(8 640)
(8 906)
(9 282)
(9 108)
(8 483)
(8 326)
(8 360)
(8 660)
(8 879)
(9 295)
(8 609)
(8 667)
(8 059)
(7 711)
(8 092)
(8 836)
(8 774)
(8 942)
(9 069)
(9 002)
(8 826)
(8 838)
(8 684)
Selling, General & Administrative
(7 869)
(8 097)
(7 821)
(7 707)
(7 508)
(8 160)
(8 144)
(8 158)
(8 366)
(8 406)
(8 024)
(7 675)
(7 544)
(8 005)
(7 332)
(7 105)
(7 072)
(7 973)
(7 378)
(7 634)
(7 907)
(7 913)
(7 085)
(6 759)
(6 594)
(6 815)
(6 688)
(7 021)
(6 459)
(6 612)
(6 030)
(5 736)
(5 976)
(6 770)
(6 343)
(6 375)
(6 516)
(7 042)
(6 611)
(6 563)
(6 440)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(253)
(1 185)
(1 016)
(1 334)
(1 367)
(1 327)
(1 365)
(1 388)
(1 472)
(1 589)
(1 651)
(1 757)
(1 841)
(1 889)
(1 971)
(2 007)
(2 028)
(2 093)
(2 055)
(2 121)
(2 202)
(2 303)
(2 415)
(2 462)
(2 499)
(2 213)
(2 146)
(2 168)
(2 140)
Other Operating Expenses
(679)
(186)
(502)
(518)
(375)
(375)
(524)
(513)
(560)
(139)
(252)
(603)
(498)
202
(460)
58
76
251
105
117
99
394
254
190
75
43
(221)
(267)
(122)
38
25
145
86
237
(16)
(105)
(54)
254
(70)
(107)
(105)
Operating Income
(82)
N/A
(233)
-184%
28
N/A
154
+450%
470
+205%
(441)
N/A
(226)
+49%
199
N/A
364
+83%
730
+101%
872
+19%
749
-14%
730
-3%
779
+7%
969
+24%
1 099
+13%
1 143
+4%
973
-15%
1 196
+23%
977
-18%
877
-10%
781
-11%
166
-79%
317
+91%
368
+16%
410
+11%
1 103
+169%
994
-10%
951
-4%
775
-18%
1 039
+34%
1 195
+15%
1 331
+11%
1 550
+16%
1 775
+14%
1 959
+10%
2 140
+9%
1 694
-21%
2 036
+20%
1 919
-6%
1 695
-12%
Pre-Tax Income
Interest Income Expense
(50)
201
94
119
(325)
(570)
(663)
(664)
(346)
180
205
249
196
68
(32)
(214)
(260)
(157)
(368)
(281)
(161)
(282)
(284)
(364)
(301)
104
(72)
72
84
376
160
97
25
36
(132)
(195)
(19)
457
214
299
259
Non-Reccuring Items
0
159
0
0
0
(175)
0
0
0
198
(6)
(7)
(8)
118
9
11
61
96
114
121
71
157
14
6
22
(92)
22
22
7
(8)
30
28
25
(66)
22
21
29
(129)
(5)
0
1
Gain/Loss on Disposition of Assets
0
38
0
(27)
0
0
(22)
(12)
0
0
0
0
0
(27)
0
0
0
(7)
0
0
0
(14)
0
0
0
(31)
0
0
0
(298)
0
0
0
(14)
0
0
0
(10)
0
0
0
Total Other Income
566
369
475
322
385
(252)
(304)
(270)
(329)
334
203
136
58
12
(14)
(7)
2
13
6
1
9
23
10
22
24
51
29
7
(8)
43
(293)
(321)
(306)
(59)
(72)
(42)
(51)
27
12
11
9
Pre-Tax Income
434
N/A
534
+23%
597
+12%
569
-5%
530
-7%
(1 438)
N/A
(1 213)
+16%
(745)
+39%
(311)
+58%
1 442
N/A
1 276
-12%
1 127
-12%
976
-13%
950
-3%
932
-2%
889
-5%
946
+6%
918
-3%
948
+3%
818
-14%
796
-3%
665
-16%
(95)
N/A
(20)
+79%
112
N/A
442
+295%
1 081
+145%
1 094
+1%
1 033
-6%
888
-14%
936
+5%
999
+7%
1 076
+8%
1 448
+35%
1 593
+10%
1 743
+9%
2 098
+20%
2 039
-3%
2 257
+11%
2 229
-1%
1 964
-12%
Net Income
Tax Provision
(274)
(266)
(296)
(266)
(281)
(284)
(288)
(309)
(309)
(282)
(287)
(302)
(295)
(291)
(292)
(298)
(304)
(257)
(274)
(267)
(277)
(331)
(270)
(232)
(173)
(207)
(224)
(244)
(256)
(213)
(217)
(228)
(231)
(313)
(318)
(295)
(369)
(241)
(287)
(292)
(254)
Income from Continuing Operations
160
268
301
303
249
(1 722)
(1 500)
(1 053)
(619)
1 159
987
823
680
658
640
591
641
661
674
551
519
334
(365)
(252)
(61)
235
857
850
777
675
719
772
845
1 134
1 274
1 448
1 730
1 798
1 970
1 937
1 710
Income to Minority Interest
(272)
(209)
(233)
(253)
(370)
(251)
(273)
(267)
(337)
(605)
(616)
(590)
(504)
(305)
(268)
(217)
(226)
(338)
(355)
(337)
(362)
(274)
26
0
(49)
(190)
(441)
(454)
(433)
(391)
(405)
(427)
(503)
(667)
(774)
(930)
(1 009)
(1 110)
(1 190)
(1 171)
(1 156)
Net Income (Common)
(112)
N/A
59
N/A
67
+14%
49
-27%
(122)
N/A
(1 974)
-1 518%
(1 774)
+10%
(1 320)
+26%
(956)
+28%
555
N/A
372
-33%
233
-37%
176
-24%
353
+101%
372
+5%
374
+1%
415
+11%
323
-22%
319
-1%
213
-33%
156
-27%
61
-61%
(340)
N/A
(251)
+26%
(109)
+57%
45
N/A
418
+829%
398
-5%
346
-13%
285
-18%
314
+10%
344
+10%
341
-1%
468
+37%
501
+7%
518
+3%
720
+39%
688
-5%
780
+13%
766
-2%
553
-28%
EPS (Diluted)
-0.03
N/A
0.01
N/A
0.01
N/A
0
N/A
-0.04
N/A
-0.43
-975%
-0.39
+9%
-0.29
+26%
-0.21
+28%
0.12
N/A
0.08
-33%
0.05
-38%
0.04
-20%
0.08
+100%
0.08
N/A
0.08
N/A
0.09
+13%
0.07
-22%
0.07
N/A
0.05
-29%
0.04
-20%
0.01
-75%
-0.08
N/A
-0.06
+25%
-0.03
+50%
0.01
N/A
0.09
+800%
0.09
N/A
0.07
-22%
0.06
-14%
0.07
+17%
0.07
N/A
0.07
N/A
0.1
+43%
0.11
+10%
0.11
N/A
0.16
+45%
0.15
-6%
0.17
+13%
0.17
N/A
0.12
-29%

See Also

Discover More