
Haitong Securities Co Ltd
SSE:600837

Intrinsic Value
The intrinsic value of one
Haitong Securities Co Ltd
stock under the Base Case scenario is
10.88
CNY.
Compared to the current market price of 10.41 CNY,
Haitong Securities Co Ltd
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Haitong Securities Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Haitong Securities Co Ltd
Balance Sheet Decomposition
Haitong Securities Co Ltd
Current Assets | 244.8B |
Cash & Short-Term Investments | 163.4B |
Receivables | 81.4B |
Other Current Assets | -100 |
Non-Current Assets | 448.5B |
Long-Term Investments | 347.4B |
PP&E | 16.9B |
Intangibles | 4.8B |
Other Non-Current Assets | 79.4B |
Free Cash Flow Analysis
Haitong Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Haitong Securities Co Ltd
Revenue
|
13.2B
CNY
|
Operating Expenses
|
-13.7B
CNY
|
Operating Income
|
-424.2m
CNY
|
Other Expenses
|
-3.6B
CNY
|
Net Income
|
-4B
CNY
|
Profitability Score
Profitability Due Diligence
Haitong Securities Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Haitong Securities Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Haitong Securities Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Haitong Securities Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Haitong Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for
Haitong Securities Co Ltd
is 8.93 CNY
with a low forecast of 4.75 CNY and a high forecast of 13.83 CNY.
Dividends
Current shareholder yield for Haitong Securities Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Haitong Securities Co Ltd
stock under the Base Case scenario is
10.88
CNY.
Compared to the current market price of 10.41 CNY,
Haitong Securities Co Ltd
is
Undervalued by 4%.