Haitong Securities Co Ltd
SSE:600837

Watchlist Manager
Haitong Securities Co Ltd Logo
Haitong Securities Co Ltd
SSE:600837
Watchlist
Price: 11.31 CNY -0.7% Market Closed
Market Cap: 125.9B CNY
Have any thoughts about
Haitong Securities Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Haitong Securities Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(1 660)
(2 009)
(2 364)
(3 196)
(4 229)
(4 139)
(4 987)
(6 538)
(5 989)
(6 125)
(6 060)
(4 154)
(4 419)
(4 167)
(4 098)
(4 247)
(4 285)
(4 320)
(3 958)
(4 464)
(4 562)
(4 404)
(4 325)
(4 253)
(4 905)
(5 716)
(6 487)
(7 905)
(7 374)
(6 570)
(6 507)
(6 236)
(6 292)
(6 629)
(6 087)
(4 967)
(4 039)
(3 350)
(2 451)
(1 339)
(1 654)
Change in Working Capital
(17 044)
(2 271)
(10 787)
48 444
27 362
(8 430)
13 571
(75 490)
(68 748)
(35 100)
(66 220)
(21 686)
(29 254)
(40 277)
(27 180)
(50 279)
(14 853)
(9 885)
14 876
14 613
(4 760)
7 278
(9 736)
(5 547)
(36 218)
5 718
19 234
23 416
94 824
51 877
33 357
45 083
(8 090)
(10 804)
(4 273)
(10 443)
6 114
(1 112)
6 795
12 260
31 291
Cash from Operating Activities
(8 172)
N/A
8 784
N/A
2 272
-74%
68 083
+2 897%
50 638
-26%
15 583
-69%
19 789
+27%
(79 812)
N/A
(86 851)
-9%
(50 178)
+42%
(69 224)
-38%
(22 072)
+68%
(26 483)
-20%
(58 817)
-122%
(41 081)
+30%
(61 139)
-49%
(27 009)
+56%
(5 016)
+81%
19 229
N/A
19 340
+1%
12 855
-34%
22 658
+76%
7 140
-68%
10 141
+42%
(20 406)
N/A
12 294
N/A
36 339
+196%
46 806
+29%
104 959
+124%
70 970
-32%
43 476
-39%
53 525
+23%
10 241
-81%
8 819
-14%
8 006
-9%
(19 237)
N/A
(16 629)
+14%
3 053
N/A
(3 494)
N/A
33 077
N/A
71 303
+116%
Investing Cash Flow
Capital Expenditures
(218)
(248)
(298)
(306)
(358)
(339)
(336)
(417)
(310)
(452)
(495)
(438)
(1 791)
(1 825)
(1 765)
(2 234)
(1 309)
(3 958)
(4 430)
(4 220)
(4 022)
(2 606)
(5 080)
(8 660)
(8 511)
(8 094)
(5 262)
(1 927)
(2 364)
(1 799)
(1 866)
(2 858)
(4 870)
(4 657)
(4 556)
(3 149)
(833)
(802)
(794)
(759)
(962)
Other Items
(3 172)
(12 046)
(6 561)
(9 136)
(18 024)
(35 627)
(36 369)
(43 049)
(38 362)
(31 125)
(18 913)
3 881
10 232
36 719
22 428
10 390
6 153
(2 813)
(817)
(1 325)
312
3 658
4 325
6 083
(1 763)
(8 362)
(2 908)
(10 245)
(22 233)
(19 138)
(26 556)
(20 408)
(782)
(10 626)
(10 648)
(4 290)
(2 861)
(8 001)
19 515
(7 661)
5 379
Cash from Investing Activities
(3 389)
N/A
(12 294)
-263%
(6 859)
+44%
(9 442)
-38%
(18 383)
-95%
(35 966)
-96%
(36 706)
-2%
(43 466)
-18%
(38 673)
+11%
(31 578)
+18%
(19 408)
+39%
3 442
N/A
8 440
+145%
34 894
+313%
20 663
-41%
8 156
-61%
4 845
-41%
(6 771)
N/A
(5 247)
+23%
(5 545)
-6%
(3 710)
+33%
1 052
N/A
(754)
N/A
(2 577)
-242%
(10 273)
-299%
(16 456)
-60%
(8 170)
+50%
(12 171)
-49%
(24 598)
-102%
(20 937)
+15%
(28 423)
-36%
(23 266)
+18%
(5 652)
+76%
(15 284)
-170%
(15 204)
+1%
(7 439)
+51%
(3 694)
+50%
(8 803)
-138%
18 720
N/A
(8 419)
N/A
4 417
N/A
Financing Cash Flow
Net Issuance of Debt
(8 170)
(13 366)
(22 059)
(78 780)
(101 647)
(112 704)
(109 326)
(84 595)
(65 714)
(57 960)
(79 003)
(89 735)
(95 104)
(86 915)
(70 658)
(68 827)
(68 497)
(90 175)
(100 232)
(102 988)
(117 023)
(127 398)
(113 754)
(134 694)
(117 597)
(147 657)
(182 806)
(151 729)
(160 689)
(124 676)
(100 743)
(100 080)
(101 361)
(83 680)
(85 134)
(91 902)
(101 395)
(116 147)
(120 532)
(119 820)
(111 595)
Cash Paid for Dividends
(1 751)
(3 266)
(3 311)
(5 672)
(7 159)
(8 677)
(8 784)
(9 267)
(12 719)
(13 619)
(13 648)
(14 590)
(11 113)
(10 877)
(11 979)
(11 010)
(13 378)
(13 327)
(14 838)
(13 527)
(13 586)
(13 626)
(13 559)
(13 856)
(10 247)
(13 598)
(13 183)
(12 593)
(15 454)
(11 627)
(11 973)
(11 736)
(13 100)
(13 029)
(14 166)
(14 318)
(15 694)
(12 956)
(13 084)
(13 089)
(11 225)
Other
49 145
62 205
89 623
223 986
233 632
218 459
199 963
105 025
97 626
104 934
118 853
93 942
102 970
101 765
108 566
120 825
105 645
111 115
101 238
124 066
134 816
134 173
140 976
139 386
169 483
179 995
187 258
164 653
139 568
125 141
117 546
116 016
111 127
102 843
103 351
115 576
107 889
112 563
108 314
85 670
74 110
Cash from Financing Activities
39 224
N/A
45 573
+16%
64 254
+41%
139 534
+117%
124 826
-11%
97 078
-22%
81 852
-16%
11 162
-86%
19 193
+72%
33 355
+74%
26 202
-21%
(10 381)
N/A
(3 247)
+69%
3 973
N/A
25 929
+553%
40 987
+58%
23 770
-42%
7 613
-68%
(13 832)
N/A
7 552
N/A
4 208
-44%
(6 851)
N/A
13 665
N/A
(9 163)
N/A
41 640
N/A
18 740
-55%
(8 731)
N/A
331
N/A
(36 574)
N/A
(11 162)
+69%
4 829
N/A
4 200
-13%
(3 334)
N/A
6 133
N/A
4 052
-34%
9 355
+131%
(9 200)
N/A
(16 540)
-80%
(25 303)
-53%
(47 238)
-87%
(48 710)
-3%
Change in Cash
Effect of Foreign Exchange Rates
20
69
(38)
(22)
438
859
733
1 291
1 117
1 531
1 465
400
(340)
(1 561)
(2 256)
(759)
823
1 076
2 321
1 013
689
426
512
808
375
(1 096)
(1 443)
(1 932)
(1 767)
(924)
(1 271)
228
759
1 773
1 751
1 776
(231)
453
553
(335)
522
Net Change in Cash
27 683
N/A
42 132
+52%
59 629
+42%
198 153
+232%
157 519
-21%
77 554
-51%
65 668
-15%
(110 825)
N/A
(105 214)
+5%
(46 870)
+55%
(60 965)
-30%
(28 611)
+53%
(21 630)
+24%
(21 511)
+1%
3 255
N/A
(12 755)
N/A
2 429
N/A
(3 098)
N/A
2 471
N/A
22 360
+805%
14 042
-37%
17 285
+23%
20 563
+19%
(791)
N/A
11 336
N/A
13 482
+19%
17 995
+33%
33 034
+84%
42 021
+27%
37 947
-10%
18 611
-51%
34 687
+86%
2 014
-94%
1 442
-28%
(1 396)
N/A
(15 544)
-1 014%
(29 754)
-91%
(21 837)
+27%
(9 523)
+56%
(22 915)
-141%
27 533
N/A
Free Cash Flow
Free Cash Flow
(8 390)
N/A
8 536
N/A
1 974
-77%
67 777
+3 333%
50 280
-26%
15 244
-70%
19 453
+28%
(80 229)
N/A
(87 161)
-9%
(50 630)
+42%
(69 719)
-38%
(22 510)
+68%
(28 274)
-26%
(60 642)
-114%
(42 846)
+29%
(63 373)
-48%
(28 318)
+55%
(8 974)
+68%
14 799
N/A
15 120
+2%
8 833
-42%
20 052
+127%
2 060
-90%
1 481
-28%
(28 917)
N/A
4 200
N/A
31 077
+640%
44 880
+44%
102 595
+129%
69 170
-33%
41 610
-40%
50 666
+22%
5 371
-89%
4 162
-23%
3 450
-17%
(22 386)
N/A
(17 461)
+22%
2 251
N/A
(4 288)
N/A
32 319
N/A
70 341
+118%

See Also

Discover More