S

Shanghai Bailian Group Co Ltd
SSE:600827

Watchlist Manager
Shanghai Bailian Group Co Ltd
SSE:600827
Watchlist
Price: 9.61 CNY -4.57% Market Closed
Market Cap: 15.4B CNY
Have any thoughts about
Shanghai Bailian Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Bailian Group Co Ltd stock under the Base Case scenario is 10.45 CNY. Compared to the current market price of 9.61 CNY, Shanghai Bailian Group Co Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.45 CNY
Undervaluation 8%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Bailian Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Bailian Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Bailian Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shanghai Bailian Group Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai Bailian Group Co Ltd

Provide an overview of the primary business activities
of Shanghai Bailian Group Co Ltd.

What unique competitive advantages
does Shanghai Bailian Group Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Bailian Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Bailian Group Co Ltd.

Provide P/S
for Shanghai Bailian Group Co Ltd.

Provide P/E
for Shanghai Bailian Group Co Ltd.

Provide P/OCF
for Shanghai Bailian Group Co Ltd.

Provide P/FCFE
for Shanghai Bailian Group Co Ltd.

Provide P/B
for Shanghai Bailian Group Co Ltd.

Provide EV/S
for Shanghai Bailian Group Co Ltd.

Provide EV/GP
for Shanghai Bailian Group Co Ltd.

Provide EV/EBITDA
for Shanghai Bailian Group Co Ltd.

Provide EV/EBIT
for Shanghai Bailian Group Co Ltd.

Provide EV/OCF
for Shanghai Bailian Group Co Ltd.

Provide EV/FCFF
for Shanghai Bailian Group Co Ltd.

Provide EV/IC
for Shanghai Bailian Group Co Ltd.

Show me price targets
for Shanghai Bailian Group Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Bailian Group Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Bailian Group Co Ltd?

What are the Net Income projections
for Shanghai Bailian Group Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Bailian Group Co Ltd?

What are the EPS projections
for Shanghai Bailian Group Co Ltd?

How accurate were the past EPS estimates
for Shanghai Bailian Group Co Ltd?

What are the EBIT projections
for Shanghai Bailian Group Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Bailian Group Co Ltd?

Compare the revenue forecasts
for Shanghai Bailian Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Bailian Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Bailian Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Bailian Group Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Bailian Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Bailian Group Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Bailian Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Bailian Group Co Ltd.

Provide ROE
for Shanghai Bailian Group Co Ltd.

Provide ROA
for Shanghai Bailian Group Co Ltd.

Provide ROIC
for Shanghai Bailian Group Co Ltd.

Provide ROCE
for Shanghai Bailian Group Co Ltd.

Provide Gross Margin
for Shanghai Bailian Group Co Ltd.

Provide Operating Margin
for Shanghai Bailian Group Co Ltd.

Provide Net Margin
for Shanghai Bailian Group Co Ltd.

Provide FCF Margin
for Shanghai Bailian Group Co Ltd.

Show all solvency ratios
for Shanghai Bailian Group Co Ltd.

Provide D/E Ratio
for Shanghai Bailian Group Co Ltd.

Provide D/A Ratio
for Shanghai Bailian Group Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Bailian Group Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Bailian Group Co Ltd.

Provide Quick Ratio
for Shanghai Bailian Group Co Ltd.

Provide Current Ratio
for Shanghai Bailian Group Co Ltd.

Provide Cash Ratio
for Shanghai Bailian Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Bailian Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Bailian Group Co Ltd?

What is the current Free Cash Flow
of Shanghai Bailian Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Bailian Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Bailian Group Co Ltd

Current Assets 25.4B
Cash & Short-Term Investments 19.9B
Receivables 1.2B
Other Current Assets 4.2B
Non-Current Assets 29.4B
Long-Term Investments 4.4B
PP&E 20.5B
Intangibles 3.3B
Other Non-Current Assets 1.1B
Current Liabilities 24.7B
Accounts Payable 4.7B
Accrued Liabilities 1.8B
Short-Term Debt 5.6B
Other Current Liabilities 12.6B
Non-Current Liabilities 12.3B
Long-Term Debt 8.9B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Shanghai Bailian Group Co Ltd

Revenue
28.6B CNY
Cost of Revenue
-21.6B CNY
Gross Profit
7B CNY
Operating Expenses
-6.8B CNY
Operating Income
172.6m CNY
Other Expenses
1.5B CNY
Net Income
1.7B CNY

Free Cash Flow Analysis
Shanghai Bailian Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Bailian Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive ROE
45/100
Profitability
Score

Shanghai Bailian Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Bailian Group Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Shanghai Bailian Group Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Bailian Group Co Ltd

Wall Street analysts forecast Shanghai Bailian Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Bailian Group Co Ltd is 11.22 CNY with a low forecast of 11.11 CNY and a high forecast of 11.55 CNY.

Lowest
Price Target
11.11 CNY
16% Upside
Average
Price Target
11.22 CNY
17% Upside
Highest
Price Target
11.55 CNY
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Bailian Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Bailian Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Bailian Group Co Ltd

Country

China

Industry

Retail

Market Cap

15.4B CNY

Dividend Yield

0%

Description

Shanghai Bailian Group Co., Ltd. engages in the operation of commercial retail commodity businesses. The company is headquartered in Shanghai, Shanghai and currently employs 27,841 full-time employees. The firm operates general department stores, shopping centers, outlets, supermarkets, convenience stores, chain hypermarkets, specialty chain stores, chain construction material stores and others. Its main businesses include the operation of department stores, supermarkets, shopping centers and outlets. The firm mainly operates businesses in domestic markets.

Contact

SHANGHAI
Shanghai
13F, Xinyibai Building, No. 58, Liuhe Road
www.bailian.sh.cn

IPO

1994-02-04

Employees

27 841

Officers

GM & Director
Mr. Hailun Cao
Financial Director & Secretary of the Board of Directors
Ms. Yang Qin
Accounting Supervisor
Hong Luo Yang

See Also

Discover More
What is the Intrinsic Value of one Shanghai Bailian Group Co Ltd stock?

The intrinsic value of one Shanghai Bailian Group Co Ltd stock under the Base Case scenario is 10.45 CNY.

Is Shanghai Bailian Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.61 CNY, Shanghai Bailian Group Co Ltd is Undervalued by 8%.

Back to Top