N

Nyocor Co Ltd
SSE:600821

Watchlist Manager
Nyocor Co Ltd
SSE:600821
Watchlist
Price: 5.52 CNY -3.16% Market Closed
Market Cap: 11B CNY
Have any thoughts about
Nyocor Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Nyocor Co Ltd stock under the Base Case scenario is 11.38 CNY. Compared to the current market price of 5.52 CNY, Nyocor Co Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.38 CNY
Undervaluation 51%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nyocor Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Nyocor Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Nyocor Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nyocor Co Ltd

Provide an overview of the primary business activities
of Nyocor Co Ltd.

What unique competitive advantages
does Nyocor Co Ltd hold over its rivals?

What risks and challenges
does Nyocor Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nyocor Co Ltd.

Provide P/S
for Nyocor Co Ltd.

Provide P/E
for Nyocor Co Ltd.

Provide P/OCF
for Nyocor Co Ltd.

Provide P/FCFE
for Nyocor Co Ltd.

Provide P/B
for Nyocor Co Ltd.

Provide EV/S
for Nyocor Co Ltd.

Provide EV/GP
for Nyocor Co Ltd.

Provide EV/EBITDA
for Nyocor Co Ltd.

Provide EV/EBIT
for Nyocor Co Ltd.

Provide EV/OCF
for Nyocor Co Ltd.

Provide EV/FCFF
for Nyocor Co Ltd.

Provide EV/IC
for Nyocor Co Ltd.

Show me price targets
for Nyocor Co Ltd made by professional analysts.

What are the Revenue projections
for Nyocor Co Ltd?

How accurate were the past Revenue estimates
for Nyocor Co Ltd?

What are the Net Income projections
for Nyocor Co Ltd?

How accurate were the past Net Income estimates
for Nyocor Co Ltd?

What are the EPS projections
for Nyocor Co Ltd?

How accurate were the past EPS estimates
for Nyocor Co Ltd?

What are the EBIT projections
for Nyocor Co Ltd?

How accurate were the past EBIT estimates
for Nyocor Co Ltd?

Compare the revenue forecasts
for Nyocor Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nyocor Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nyocor Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nyocor Co Ltd compared to its peers.

Compare the P/E ratios
of Nyocor Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nyocor Co Ltd with its peers.

Analyze the financial leverage
of Nyocor Co Ltd compared to its main competitors.

Show all profitability ratios
for Nyocor Co Ltd.

Provide ROE
for Nyocor Co Ltd.

Provide ROA
for Nyocor Co Ltd.

Provide ROIC
for Nyocor Co Ltd.

Provide ROCE
for Nyocor Co Ltd.

Provide Gross Margin
for Nyocor Co Ltd.

Provide Operating Margin
for Nyocor Co Ltd.

Provide Net Margin
for Nyocor Co Ltd.

Provide FCF Margin
for Nyocor Co Ltd.

Show all solvency ratios
for Nyocor Co Ltd.

Provide D/E Ratio
for Nyocor Co Ltd.

Provide D/A Ratio
for Nyocor Co Ltd.

Provide Interest Coverage Ratio
for Nyocor Co Ltd.

Provide Altman Z-Score Ratio
for Nyocor Co Ltd.

Provide Quick Ratio
for Nyocor Co Ltd.

Provide Current Ratio
for Nyocor Co Ltd.

Provide Cash Ratio
for Nyocor Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nyocor Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nyocor Co Ltd?

What is the current Free Cash Flow
of Nyocor Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nyocor Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nyocor Co Ltd

Current Assets 8.7B
Cash & Short-Term Investments 340m
Receivables 8B
Other Current Assets 416.5m
Non-Current Assets 26B
Long-Term Investments 876m
PP&E 20.8B
Intangibles 1.7B
Other Non-Current Assets 2.7B
Current Liabilities 6.3B
Accounts Payable 168.7m
Accrued Liabilities 268.2m
Short-Term Debt 2.3B
Other Current Liabilities 3.5B
Non-Current Liabilities 19.3B
Long-Term Debt 18.8B
Other Non-Current Liabilities 509.6m
Efficiency

Earnings Waterfall
Nyocor Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
1.9B CNY
Operating Expenses
-288.3m CNY
Operating Income
1.6B CNY
Other Expenses
-797.9m CNY
Net Income
811.2m CNY

Free Cash Flow Analysis
Nyocor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nyocor Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive Net Income
55/100
Profitability
Score

Nyocor Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nyocor Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
35/100
Solvency
Score

Nyocor Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nyocor Co Ltd

There are no price targets for Nyocor Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Nyocor Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nyocor Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nyocor Co Ltd

Country

China

Industry

Retail

Market Cap

10.9B CNY

Dividend Yield

0%

Description

Nyocor Co., Ltd. engages in development, investment, construction and operation of new energy power station projects. The company is headquartered in Beijing, Beijing and currently employs 301 full-time employees. The firm mainly operates its business through two sectors: photovoltaic power generation and wind power generation. The firm's main product is electricity. The firm mainly conducts business within the domestic market.

Contact

BEIJING
Beijing
No. 10 Xinxing East Lane, Xicheng District
+861050950528
www.nyocor.com

IPO

1994-01-28

Employees

301

Officers

GM, MD & Director
Mr. You Ming Yang
Deputy GM & CFO
Ms. Lulu Song
Deputy GM, Secretary & Employee Director
Mr. Xiaobo Fan
Head of Accounting Department
Naiyuan Fan

See Also

Discover More
What is the Intrinsic Value of one Nyocor Co Ltd stock?

The intrinsic value of one Nyocor Co Ltd stock under the Base Case scenario is 11.38 CNY.

Is Nyocor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.52 CNY, Nyocor Co Ltd is Undervalued by 51%.

Back to Top